[KENANGA] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 579.73%
YoY- 346.88%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 138,410 162,116 153,698 138,901 82,280 59,299 94,744 6.51%
PBT 3,272 22,148 8,006 19,060 9,100 -3,068 -27,888 -
Tax -1,413 -4,276 -5,461 -3,561 -5,494 3,128 3,516 -
NP 1,859 17,872 2,545 15,499 3,606 60 -24,372 -
-
NP to SH 1,876 17,550 2,261 15,328 3,430 -21 -29,660 -
-
Tax Rate 43.18% 19.31% 68.21% 18.68% 60.37% - - -
Total Cost 136,551 144,244 151,153 123,402 78,674 59,239 119,116 2.30%
-
Net Worth 908,188 857,480 853,345 814,070 775,179 672,499 753,858 3.14%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 908,188 857,480 853,345 814,070 775,179 672,499 753,858 3.14%
NOSH 722,546 726,678 729,354 733,397 686,000 672,499 617,916 2.63%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 1.34% 11.02% 1.66% 11.16% 4.38% 0.10% -25.72% -
ROE 0.21% 2.05% 0.26% 1.88% 0.44% 0.00% -3.93% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 18.75 22.31 21.07 18.94 11.99 8.82 15.33 3.41%
EPS 0.25 2.43 0.31 2.09 0.50 0.00 -4.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.18 1.17 1.11 1.13 1.00 1.22 0.13%
Adjusted Per Share Value based on latest NOSH - 733,397
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 19.04 22.31 21.15 19.11 11.32 8.16 13.04 6.50%
EPS 0.26 2.41 0.31 2.11 0.47 0.00 -4.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2496 1.1799 1.1742 1.1201 1.0666 0.9253 1.0373 3.14%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.44 0.535 0.60 0.60 0.61 0.64 0.71 -
P/RPS 2.35 2.40 2.85 3.17 5.09 7.26 4.63 -10.67%
P/EPS 173.18 22.15 193.55 28.71 122.00 -20,495.24 -14.79 -
EY 0.58 4.51 0.52 3.48 0.82 0.00 -6.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.45 0.51 0.54 0.54 0.64 0.58 -7.63%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 29/02/16 26/02/15 27/02/14 05/03/13 29/02/12 28/02/11 -
Price 0.53 0.50 0.64 0.595 0.55 0.67 0.70 -
P/RPS 2.83 2.24 3.04 3.14 4.59 7.60 4.57 -7.66%
P/EPS 208.60 20.70 206.45 28.47 110.00 -21,455.95 -14.58 -
EY 0.48 4.83 0.48 3.51 0.91 0.00 -6.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.55 0.54 0.49 0.67 0.57 -4.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment