[KFIMA] YoY Quarter Result on 30-Jun-2007 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -49.55%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 110,751 92,662 92,215 74,527 67,409 69,593 53,268 12.96%
PBT 39,036 31,792 26,201 11,289 10,833 9,487 9,326 26.93%
Tax -9,973 838 -7,140 -3,662 -3,274 -2,537 -4,219 15.40%
NP 29,063 32,630 19,061 7,627 7,559 6,950 5,107 33.59%
-
NP to SH 17,364 18,455 9,976 5,544 4,971 4,792 5,107 22.61%
-
Tax Rate 25.55% -2.64% 27.25% 32.44% 30.22% 26.74% 45.24% -
Total Cost 81,688 60,032 73,154 66,900 59,850 62,643 48,161 9.20%
-
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
NOSH 263,090 263,266 263,219 262,748 263,015 263,296 263,247 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 26.24% 35.21% 20.67% 10.23% 11.21% 9.99% 9.59% -
ROE 4.15% 5.12% 3.18% 1.94% 1.85% 2.04% 3.40% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 42.10 35.20 35.03 28.36 25.63 26.43 20.23 12.98%
EPS 6.60 7.01 3.79 2.11 1.89 1.82 1.94 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.37 1.19 1.09 1.02 0.89 0.57 18.63%
Adjusted Per Share Value based on latest NOSH - 262,748
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 39.24 32.83 32.67 26.41 23.88 24.66 18.87 12.97%
EPS 6.15 6.54 3.53 1.96 1.76 1.70 1.81 22.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4822 1.2779 1.1098 1.0148 0.9506 0.8303 0.5317 18.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.94 0.62 0.45 0.64 0.63 0.41 0.40 -
P/RPS 2.23 1.76 1.28 2.26 2.46 1.55 1.98 2.00%
P/EPS 14.24 8.84 11.87 30.33 33.33 22.53 20.62 -5.98%
EY 7.02 11.31 8.42 3.30 3.00 4.44 4.85 6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.38 0.59 0.62 0.46 0.70 -2.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 -
Price 1.16 0.72 0.53 0.68 0.75 0.47 0.40 -
P/RPS 2.76 2.05 1.51 2.40 2.93 1.78 1.98 5.68%
P/EPS 17.58 10.27 13.98 32.23 39.68 25.82 20.62 -2.62%
EY 5.69 9.74 7.15 3.10 2.52 3.87 4.85 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.53 0.45 0.62 0.74 0.53 0.70 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment