[KFIMA] QoQ Quarter Result on 30-Jun-2010 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 41.01%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 103,339 111,149 106,645 110,751 117,486 105,285 95,013 5.76%
PBT 29,363 42,195 30,336 39,036 26,432 36,605 20,898 25.47%
Tax -4,644 -10,613 -8,198 -9,973 -10,171 -8,068 -1,262 138.54%
NP 24,719 31,582 22,138 29,063 16,261 28,537 19,636 16.60%
-
NP to SH 18,785 20,068 14,810 17,364 12,314 18,109 9,872 53.61%
-
Tax Rate 15.82% 25.15% 27.02% 25.55% 38.48% 22.04% 6.04% -
Total Cost 78,620 79,567 84,507 81,688 101,225 76,748 75,377 2.85%
-
Net Worth 463,047 439,234 428,779 418,314 399,941 389,554 373,857 15.34%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 463,047 439,234 428,779 418,314 399,941 389,554 373,857 15.34%
NOSH 263,095 263,014 263,055 263,090 263,119 263,212 263,280 -0.04%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 23.92% 28.41% 20.76% 26.24% 13.84% 27.10% 20.67% -
ROE 4.06% 4.57% 3.45% 4.15% 3.08% 4.65% 2.64% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 39.28 42.26 40.54 42.10 44.65 40.00 36.09 5.81%
EPS 7.14 7.63 5.63 6.60 4.68 6.88 3.75 53.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.67 1.63 1.59 1.52 1.48 1.42 15.40%
Adjusted Per Share Value based on latest NOSH - 263,090
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 36.61 39.38 37.79 39.24 41.63 37.30 33.66 5.76%
EPS 6.66 7.11 5.25 6.15 4.36 6.42 3.50 53.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6407 1.5563 1.5192 1.4822 1.4171 1.3803 1.3246 15.35%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.64 1.63 1.12 0.94 1.05 0.81 0.78 -
P/RPS 4.18 3.86 2.76 2.23 2.35 2.02 2.16 55.35%
P/EPS 22.97 21.36 19.89 14.24 22.44 11.77 20.80 6.84%
EY 4.35 4.68 5.03 7.02 4.46 8.49 4.81 -6.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.98 0.69 0.59 0.69 0.55 0.55 41.97%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 03/11/10 30/08/10 26/05/10 25/02/10 26/11/09 -
Price 1.71 1.63 1.30 1.16 0.89 0.86 0.87 -
P/RPS 4.35 3.86 3.21 2.76 1.99 2.15 2.41 48.29%
P/EPS 23.95 21.36 23.09 17.58 19.02 12.50 23.20 2.14%
EY 4.18 4.68 4.33 5.69 5.26 8.00 4.31 -2.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.98 0.80 0.73 0.59 0.58 0.61 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment