[KFIMA] QoQ Cumulative Quarter Result on 30-Jun-2010 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- -70.44%
YoY- -5.91%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 431,884 328,545 217,396 110,751 410,447 292,961 187,675 74.39%
PBT 140,930 111,567 69,372 39,036 115,726 89,295 52,690 92.80%
Tax -33,428 -28,784 -18,171 -9,973 -29,293 -19,122 -425 1740.64%
NP 107,502 82,783 51,201 29,063 86,433 70,173 52,265 61.80%
-
NP to SH 71,027 52,242 32,174 17,364 58,749 46,436 28,326 84.67%
-
Tax Rate 23.72% 25.80% 26.19% 25.55% 25.31% 21.41% 0.81% -
Total Cost 324,382 245,762 166,195 81,688 324,014 222,788 135,410 79.13%
-
Net Worth 439,477 439,517 428,811 418,314 400,082 389,378 373,832 11.39%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 18,421 - - - 13,160 - - -
Div Payout % 25.94% - - - 22.40% - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 439,477 439,517 428,811 418,314 400,082 389,378 373,832 11.39%
NOSH 263,160 263,183 263,074 263,090 263,212 263,093 263,262 -0.02%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 24.89% 25.20% 23.55% 26.24% 21.06% 23.95% 27.85% -
ROE 16.16% 11.89% 7.50% 4.15% 14.68% 11.93% 7.58% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 164.11 124.83 82.64 42.10 155.94 111.35 71.29 74.43%
EPS 26.99 19.85 12.23 6.60 22.32 17.65 10.76 84.71%
DPS 7.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.67 1.67 1.63 1.59 1.52 1.48 1.42 11.42%
Adjusted Per Share Value based on latest NOSH - 263,090
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 153.02 116.41 77.03 39.24 145.43 103.80 66.50 74.38%
EPS 25.17 18.51 11.40 6.15 20.82 16.45 10.04 84.64%
DPS 6.53 0.00 0.00 0.00 4.66 0.00 0.00 -
NAPS 1.5572 1.5573 1.5194 1.4822 1.4176 1.3796 1.3246 11.39%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 1.64 1.63 1.12 0.94 1.05 0.81 0.78 -
P/RPS 1.00 1.31 1.36 2.23 0.67 0.73 1.09 -5.58%
P/EPS 6.08 8.21 9.16 14.24 4.70 4.59 7.25 -11.08%
EY 16.46 12.18 10.92 7.02 21.26 21.79 13.79 12.53%
DY 4.27 0.00 0.00 0.00 4.76 0.00 0.00 -
P/NAPS 0.98 0.98 0.69 0.59 0.69 0.55 0.55 47.02%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 28/02/11 03/11/10 30/08/10 26/05/10 25/02/10 26/11/09 -
Price 1.71 1.63 1.30 1.16 0.89 0.86 0.87 -
P/RPS 1.04 1.31 1.57 2.76 0.57 0.77 1.22 -10.10%
P/EPS 6.34 8.21 10.63 17.58 3.99 4.87 8.09 -15.01%
EY 15.78 12.18 9.41 5.69 25.08 20.52 12.37 17.64%
DY 4.09 0.00 0.00 0.00 5.62 0.00 0.00 -
P/NAPS 1.02 0.98 0.80 0.73 0.59 0.58 0.61 40.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment