[KFIMA] YoY Quarter Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 54.48%
YoY- -23.18%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 117,486 77,464 80,105 71,172 66,780 57,726 50,921 14.94%
PBT 26,432 19,776 15,238 11,520 9,706 10,755 6,020 27.94%
Tax -10,171 6,013 -3,984 1,447 7,036 -3,737 -3,218 21.13%
NP 16,261 25,789 11,254 12,967 16,742 7,018 2,802 34.03%
-
NP to SH 12,314 16,809 7,782 10,990 14,307 7,018 2,802 27.96%
-
Tax Rate 38.48% -30.41% 26.15% -12.56% -72.49% 34.75% 53.46% -
Total Cost 101,225 51,675 68,851 58,205 50,038 50,708 48,119 13.18%
-
Net Worth 399,941 334,189 299,712 286,581 250,057 228,684 145,386 18.36%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 6,572 - - 1,893 - -
Div Payout % - - 84.46% - - 26.99% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 399,941 334,189 299,712 286,581 250,057 228,684 145,386 18.36%
NOSH 263,119 263,141 262,905 262,918 263,218 263,037 264,339 -0.07%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 13.84% 33.29% 14.05% 18.22% 25.07% 12.16% 5.50% -
ROE 3.08% 5.03% 2.60% 3.83% 5.72% 3.07% 1.93% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 44.65 29.44 30.47 27.07 25.37 21.95 19.26 15.03%
EPS 4.68 6.39 2.96 4.18 5.44 2.67 1.06 28.06%
DPS 0.00 0.00 2.50 0.00 0.00 0.72 0.00 -
NAPS 1.52 1.27 1.14 1.09 0.95 0.8694 0.55 18.45%
Adjusted Per Share Value based on latest NOSH - 262,918
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 41.63 27.45 28.38 25.22 23.66 20.45 18.04 14.94%
EPS 4.36 5.96 2.76 3.89 5.07 2.49 0.99 28.01%
DPS 0.00 0.00 2.33 0.00 0.00 0.67 0.00 -
NAPS 1.4171 1.1841 1.0619 1.0154 0.886 0.8103 0.5151 18.36%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.39 0.46 0.62 0.50 0.49 0.44 -
P/RPS 2.35 1.32 1.51 2.29 1.97 2.23 2.28 0.50%
P/EPS 22.44 6.11 15.54 14.83 9.20 18.37 41.51 -9.73%
EY 4.46 16.38 6.43 6.74 10.87 5.45 2.41 10.79%
DY 0.00 0.00 5.43 0.00 0.00 1.47 0.00 -
P/NAPS 0.69 0.31 0.40 0.57 0.53 0.56 0.80 -2.43%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 30/05/08 25/05/07 29/05/06 27/05/05 31/05/04 -
Price 0.89 0.58 0.47 0.61 0.68 0.44 0.36 -
P/RPS 1.99 1.97 1.54 2.25 2.68 2.00 1.87 1.04%
P/EPS 19.02 9.08 15.88 14.59 12.51 16.49 33.96 -9.20%
EY 5.26 11.01 6.30 6.85 7.99 6.06 2.94 10.17%
DY 0.00 0.00 5.32 0.00 0.00 1.64 0.00 -
P/NAPS 0.59 0.46 0.41 0.56 0.72 0.51 0.65 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment