[KFIMA] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 19.15%
YoY- -14.92%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 410,447 369,070 308,712 294,834 300,331 247,121 223,076 10.69%
PBT 115,726 81,193 56,862 51,389 50,353 94,657 135,791 -2.62%
Tax -29,293 -10,566 -13,588 -10,740 -3,484 -20,894 -16,002 10.59%
NP 86,433 70,627 43,274 40,649 46,869 73,763 119,789 -5.29%
-
NP to SH 58,749 46,160 30,287 29,660 34,862 73,763 119,789 -11.19%
-
Tax Rate 25.31% 13.01% 23.90% 20.90% 6.92% 22.07% 11.78% -
Total Cost 324,014 298,443 265,438 254,185 253,462 173,358 103,287 20.98%
-
Net Worth 400,082 334,261 300,078 286,862 250,040 228,803 147,367 18.10%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 13,160 7,895 6,580 - - 1,894 - -
Div Payout % 22.40% 17.11% 21.73% - - 2.57% - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 400,082 334,261 300,078 286,862 250,040 228,803 147,367 18.10%
NOSH 263,212 263,197 263,226 263,176 263,200 263,174 263,155 0.00%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 21.06% 19.14% 14.02% 13.79% 15.61% 29.85% 53.70% -
ROE 14.68% 13.81% 10.09% 10.34% 13.94% 32.24% 81.29% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 155.94 140.23 117.28 112.03 114.11 93.90 84.77 10.68%
EPS 22.32 17.54 11.51 11.27 13.25 28.03 45.52 -11.19%
DPS 5.00 3.00 2.50 0.00 0.00 0.72 0.00 -
NAPS 1.52 1.27 1.14 1.09 0.95 0.8694 0.56 18.09%
Adjusted Per Share Value based on latest NOSH - 262,918
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 149.12 134.08 112.16 107.11 109.11 89.78 81.04 10.69%
EPS 21.34 16.77 11.00 10.78 12.67 26.80 43.52 -11.19%
DPS 4.78 2.87 2.39 0.00 0.00 0.69 0.00 -
NAPS 1.4535 1.2144 1.0902 1.0422 0.9084 0.8312 0.5354 18.10%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.05 0.39 0.46 0.62 0.50 0.49 0.44 -
P/RPS 0.67 0.28 0.39 0.55 0.44 0.52 0.52 4.31%
P/EPS 4.70 2.22 4.00 5.50 3.77 1.75 0.97 30.06%
EY 21.26 44.97 25.01 18.18 26.49 57.20 103.46 -23.17%
DY 4.76 7.69 5.43 0.00 0.00 1.47 0.00 -
P/NAPS 0.69 0.31 0.40 0.57 0.53 0.56 0.79 -2.22%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/10 29/05/09 30/05/08 25/05/07 29/05/06 27/05/05 31/05/04 -
Price 0.89 0.58 0.47 0.61 0.68 0.44 0.36 -
P/RPS 0.57 0.41 0.40 0.54 0.60 0.47 0.42 5.21%
P/EPS 3.99 3.31 4.08 5.41 5.13 1.57 0.79 30.96%
EY 25.08 30.24 24.48 18.48 19.48 63.70 126.44 -23.62%
DY 5.62 5.17 5.32 0.00 0.00 1.64 0.00 -
P/NAPS 0.59 0.46 0.41 0.56 0.72 0.51 0.64 -1.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment