[KFIMA] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -32.0%
YoY- -26.74%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 111,149 106,645 110,751 117,486 105,285 95,013 92,662 12.85%
PBT 42,195 30,336 39,036 26,432 36,605 20,898 31,792 20.70%
Tax -10,613 -8,198 -9,973 -10,171 -8,068 -1,262 838 -
NP 31,582 22,138 29,063 16,261 28,537 19,636 32,630 -2.14%
-
NP to SH 20,068 14,810 17,364 12,314 18,109 9,872 18,455 5.72%
-
Tax Rate 25.15% 27.02% 25.55% 38.48% 22.04% 6.04% -2.64% -
Total Cost 79,567 84,507 81,688 101,225 76,748 75,377 60,032 20.59%
-
Net Worth 439,234 428,779 418,314 399,941 389,554 373,857 360,675 13.99%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 439,234 428,779 418,314 399,941 389,554 373,857 360,675 13.99%
NOSH 263,014 263,055 263,090 263,119 263,212 263,280 263,266 -0.06%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 28.41% 20.76% 26.24% 13.84% 27.10% 20.67% 35.21% -
ROE 4.57% 3.45% 4.15% 3.08% 4.65% 2.64% 5.12% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 42.26 40.54 42.10 44.65 40.00 36.09 35.20 12.92%
EPS 7.63 5.63 6.60 4.68 6.88 3.75 7.01 5.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.63 1.59 1.52 1.48 1.42 1.37 14.07%
Adjusted Per Share Value based on latest NOSH - 263,119
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 40.38 38.74 40.24 42.68 38.25 34.52 33.66 12.86%
EPS 7.29 5.38 6.31 4.47 6.58 3.59 6.70 5.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5957 1.5578 1.5197 1.453 1.4153 1.3582 1.3103 13.99%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.63 1.12 0.94 1.05 0.81 0.78 0.62 -
P/RPS 3.86 2.76 2.23 2.35 2.02 2.16 1.76 68.56%
P/EPS 21.36 19.89 14.24 22.44 11.77 20.80 8.84 79.77%
EY 4.68 5.03 7.02 4.46 8.49 4.81 11.31 -44.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.69 0.59 0.69 0.55 0.55 0.45 67.77%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 03/11/10 30/08/10 26/05/10 25/02/10 26/11/09 20/08/09 -
Price 1.63 1.30 1.16 0.89 0.86 0.87 0.72 -
P/RPS 3.86 3.21 2.76 1.99 2.15 2.41 2.05 52.30%
P/EPS 21.36 23.09 17.58 19.02 12.50 23.20 10.27 62.72%
EY 4.68 4.33 5.69 5.26 8.00 4.31 9.74 -38.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.80 0.73 0.59 0.58 0.61 0.53 50.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment