[SURIA] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
19-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 171.47%
YoY- 192.94%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 9,280 1,812 2,125 2,497 41,151 0 -100.00%
PBT 1,441 470 211 1,992 -2,068 0 -100.00%
Tax 0 -78 25 -70 2,068 0 -
NP 1,441 392 236 1,922 0 0 -100.00%
-
NP to SH 1,441 392 236 1,922 -2,068 0 -100.00%
-
Tax Rate 0.00% 16.60% -11.85% 3.51% - - -
Total Cost 7,839 1,420 1,889 575 41,151 0 -100.00%
-
Net Worth 348,606 317,464 32,603,399 312,857 0 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 348,606 317,464 32,603,399 312,857 0 0 -100.00%
NOSH 576,400 559,999 590,000 569,142 48,850,001 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.53% 21.63% 11.11% 76.97% 0.00% 0.00% -
ROE 0.41% 0.12% 0.00% 0.61% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.61 0.32 0.36 0.44 0.08 0.00 -100.00%
EPS 0.25 0.07 0.04 0.35 -0.36 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6048 0.5669 55.26 0.5497 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 569,142
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.68 0.52 0.61 0.72 11.90 0.00 -100.00%
EPS 0.42 0.11 0.07 0.56 -0.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.008 0.9179 94.2717 0.9046 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.31 1.01 1.26 1.32 2.02 0.00 -
P/RPS 81.37 312.14 349.84 300.87 2,397.92 0.00 -100.00%
P/EPS 524.00 1,442.86 3,150.00 390.88 -47,716.15 0.00 -100.00%
EY 0.19 0.07 0.03 0.26 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.78 0.02 2.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 29/08/03 29/08/02 19/10/01 30/08/00 - -
Price 1.14 1.24 1.19 1.22 1.80 0.00 -
P/RPS 70.81 383.22 330.40 278.08 2,136.76 0.00 -100.00%
P/EPS 456.00 1,771.43 2,975.00 361.27 -42,519.34 0.00 -100.00%
EY 0.22 0.06 0.03 0.28 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.19 0.02 2.22 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment