[ANNJOO] YoY Quarter Result on 31-Dec-2006 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
14-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 26.86%
YoY- 2709.09%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 276,394 225,389 656,935 333,297 133,112 126,616 108,242 16.89%
PBT 25,938 -330,321 63,459 27,630 -553 14,802 3,839 37.45%
Tax -2,575 129,196 6,148 7,651 -149 -5,683 -2,599 -0.15%
NP 23,363 -201,125 69,607 35,281 -702 9,119 1,240 63.05%
-
NP to SH 22,800 -195,565 72,797 27,839 -1,067 9,119 1,240 62.39%
-
Tax Rate 9.93% - -9.69% -27.69% - 38.39% 67.70% -
Total Cost 253,031 426,514 587,328 298,016 133,814 117,497 107,002 15.40%
-
Net Worth 903,964 884,849 829,470 634,475 484,253 447,997 379,914 15.52%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 15,066 - 41,734 20,249 9,575 15,905 - -
Div Payout % 66.08% - 57.33% 72.74% 0.00% 174.42% - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 903,964 884,849 829,470 634,475 484,253 447,997 379,914 15.52%
NOSH 502,202 502,755 521,679 337,486 273,589 265,087 263,829 11.31%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 8.45% -89.23% 10.60% 10.59% -0.53% 7.20% 1.15% -
ROE 2.52% -22.10% 8.78% 4.39% -0.22% 2.04% 0.33% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 55.04 44.83 125.93 98.76 48.65 47.76 41.03 5.01%
EPS 4.54 -38.90 14.20 7.68 -0.39 3.44 0.47 45.88%
DPS 3.00 0.00 8.00 6.00 3.50 6.00 0.00 -
NAPS 1.80 1.76 1.59 1.88 1.77 1.69 1.44 3.78%
Adjusted Per Share Value based on latest NOSH - 337,486
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 47.77 38.96 113.54 57.61 23.01 21.88 18.71 16.89%
EPS 3.94 -33.80 12.58 4.81 -0.18 1.58 0.21 62.93%
DPS 2.60 0.00 7.21 3.50 1.66 2.75 0.00 -
NAPS 1.5624 1.5293 1.4336 1.0966 0.837 0.7743 0.6566 15.52%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.80 1.18 2.67 1.48 0.96 2.11 1.41 -
P/RPS 5.09 2.63 2.12 1.50 1.97 4.42 3.44 6.74%
P/EPS 61.67 -3.03 19.13 17.94 -246.15 61.34 300.00 -23.15%
EY 1.62 -32.96 5.23 5.57 -0.41 1.63 0.33 30.33%
DY 1.07 0.00 3.00 4.05 3.65 2.84 0.00 -
P/NAPS 1.56 0.67 1.68 0.79 0.54 1.25 0.98 8.04%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 23/02/09 18/02/08 14/02/07 24/02/06 25/02/05 26/02/04 -
Price 2.80 1.18 3.26 2.55 1.00 2.10 1.50 -
P/RPS 5.09 2.63 2.59 2.58 2.06 4.40 3.66 5.64%
P/EPS 61.67 -3.03 23.36 30.91 -256.41 61.05 319.15 -23.94%
EY 1.62 -32.96 4.28 3.23 -0.39 1.64 0.31 31.69%
DY 1.07 0.00 2.45 2.35 3.50 2.86 0.00 -
P/NAPS 1.56 0.67 2.05 1.36 0.56 1.24 1.04 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment