[ANNJOO] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
18-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- 45.16%
YoY- 161.49%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 428,559 276,394 225,389 656,935 333,297 133,112 126,616 22.52%
PBT 2,438 25,938 -330,321 63,459 27,630 -553 14,802 -25.95%
Tax -5,003 -2,575 129,196 6,148 7,651 -149 -5,683 -2.10%
NP -2,565 23,363 -201,125 69,607 35,281 -702 9,119 -
-
NP to SH -2,825 22,800 -195,565 72,797 27,839 -1,067 9,119 -
-
Tax Rate 205.21% 9.93% - -9.69% -27.69% - 38.39% -
Total Cost 431,124 253,031 426,514 587,328 298,016 133,814 117,497 24.18%
-
Net Worth 1,063,596 903,964 884,849 829,470 634,475 484,253 447,997 15.49%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 31,958 15,066 - 41,734 20,249 9,575 15,905 12.32%
Div Payout % 0.00% 66.08% - 57.33% 72.74% 0.00% 174.42% -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 1,063,596 903,964 884,849 829,470 634,475 484,253 447,997 15.49%
NOSH 504,074 502,202 502,755 521,679 337,486 273,589 265,087 11.30%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin -0.60% 8.45% -89.23% 10.60% 10.59% -0.53% 7.20% -
ROE -0.27% 2.52% -22.10% 8.78% 4.39% -0.22% 2.04% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 85.02 55.04 44.83 125.93 98.76 48.65 47.76 10.08%
EPS -0.56 4.54 -38.90 14.20 7.68 -0.39 3.44 -
DPS 6.34 3.00 0.00 8.00 6.00 3.50 6.00 0.92%
NAPS 2.11 1.80 1.76 1.59 1.88 1.77 1.69 3.76%
Adjusted Per Share Value based on latest NOSH - 521,679
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 59.61 38.44 31.35 91.38 46.36 18.52 17.61 22.52%
EPS -0.39 3.17 -27.20 10.13 3.87 -0.15 1.27 -
DPS 4.45 2.10 0.00 5.81 2.82 1.33 2.21 12.36%
NAPS 1.4794 1.2574 1.2308 1.1537 0.8825 0.6736 0.6231 15.49%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.90 2.80 1.18 2.67 1.48 0.96 2.11 -
P/RPS 3.41 5.09 2.63 2.12 1.50 1.97 4.42 -4.22%
P/EPS -517.46 61.67 -3.03 19.13 17.94 -246.15 61.34 -
EY -0.19 1.62 -32.96 5.23 5.57 -0.41 1.63 -
DY 2.19 1.07 0.00 3.00 4.05 3.65 2.84 -4.23%
P/NAPS 1.37 1.56 0.67 1.68 0.79 0.54 1.25 1.53%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 24/02/11 25/02/10 23/02/09 18/02/08 14/02/07 24/02/06 25/02/05 -
Price 2.86 2.80 1.18 3.26 2.55 1.00 2.10 -
P/RPS 3.36 5.09 2.63 2.59 2.58 2.06 4.40 -4.39%
P/EPS -510.32 61.67 -3.03 23.36 30.91 -256.41 61.05 -
EY -0.20 1.62 -32.96 4.28 3.23 -0.39 1.64 -
DY 2.22 1.07 0.00 2.45 2.35 3.50 2.86 -4.13%
P/NAPS 1.36 1.56 0.67 2.05 1.36 0.56 1.24 1.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment