[ANNJOO] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
23-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -495.02%
YoY- -368.64%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 500,252 428,559 276,394 225,389 656,935 333,297 133,112 24.67%
PBT 5,239 2,438 25,938 -330,321 63,459 27,630 -553 -
Tax 5,785 -5,003 -2,575 129,196 6,148 7,651 -149 -
NP 11,024 -2,565 23,363 -201,125 69,607 35,281 -702 -
-
NP to SH 10,684 -2,825 22,800 -195,565 72,797 27,839 -1,067 -
-
Tax Rate -110.42% 205.21% 9.93% - -9.69% -27.69% - -
Total Cost 489,228 431,124 253,031 426,514 587,328 298,016 133,814 24.10%
-
Net Worth 1,004,774 1,063,596 903,964 884,849 829,470 634,475 484,253 12.92%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 17,583 31,958 15,066 - 41,734 20,249 9,575 10.65%
Div Payout % 164.58% 0.00% 66.08% - 57.33% 72.74% 0.00% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 1,004,774 1,063,596 903,964 884,849 829,470 634,475 484,253 12.92%
NOSH 502,387 504,074 502,202 502,755 521,679 337,486 273,589 10.65%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 2.20% -0.60% 8.45% -89.23% 10.60% 10.59% -0.53% -
ROE 1.06% -0.27% 2.52% -22.10% 8.78% 4.39% -0.22% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 99.57 85.02 55.04 44.83 125.93 98.76 48.65 12.67%
EPS 2.13 -0.56 4.54 -38.90 14.20 7.68 -0.39 -
DPS 3.50 6.34 3.00 0.00 8.00 6.00 3.50 0.00%
NAPS 2.00 2.11 1.80 1.76 1.59 1.88 1.77 2.05%
Adjusted Per Share Value based on latest NOSH - 502,755
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 69.17 59.26 38.22 31.16 90.83 46.08 18.41 24.67%
EPS 1.48 -0.39 3.15 -27.04 10.07 3.85 -0.15 -
DPS 2.43 4.42 2.08 0.00 5.77 2.80 1.32 10.70%
NAPS 1.3893 1.4706 1.2499 1.2235 1.1469 0.8773 0.6696 12.92%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.72 2.90 2.80 1.18 2.67 1.48 0.96 -
P/RPS 1.73 3.41 5.09 2.63 2.12 1.50 1.97 -2.14%
P/EPS 80.88 -517.46 61.67 -3.03 19.13 17.94 -246.15 -
EY 1.24 -0.19 1.62 -32.96 5.23 5.57 -0.41 -
DY 2.03 2.19 1.07 0.00 3.00 4.05 3.65 -9.31%
P/NAPS 0.86 1.37 1.56 0.67 1.68 0.79 0.54 8.06%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 25/02/10 23/02/09 18/02/08 14/02/07 24/02/06 -
Price 2.06 2.86 2.80 1.18 3.26 2.55 1.00 -
P/RPS 2.07 3.36 5.09 2.63 2.59 2.58 2.06 0.08%
P/EPS 96.87 -510.32 61.67 -3.03 23.36 30.91 -256.41 -
EY 1.03 -0.20 1.62 -32.96 4.28 3.23 -0.39 -
DY 1.70 2.22 1.07 0.00 2.45 2.35 3.50 -11.33%
P/NAPS 1.03 1.36 1.56 0.67 2.05 1.36 0.56 10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment