[BCB] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 0.69%
YoY- -41.7%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 78,197 55,654 56,390 106,124 100,288 44,982 34,194 14.77%
PBT 35,824 -4,034 11,718 9,366 17,206 8,649 2,074 60.74%
Tax -1,397 -2,651 -6,705 -3,366 -3,684 -1,711 -1,978 -5.62%
NP 34,427 -6,685 5,013 6,000 13,522 6,938 96 166.42%
-
NP to SH 17,022 -4,567 6,812 7,712 13,228 6,891 441 83.78%
-
Tax Rate 3.90% - 57.22% 35.94% 21.41% 19.78% 95.37% -
Total Cost 43,770 62,339 51,377 100,124 86,766 38,044 34,098 4.24%
-
Net Worth 464,417 436,480 428,495 414,645 382,231 351,581 49,550 45.17%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - 6,003 - - -
Div Payout % - - - - 45.39% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 464,417 436,480 428,495 414,645 382,231 351,581 49,550 45.17%
NOSH 412,500 412,500 412,500 200,311 200,121 200,903 49,550 42.33%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 44.03% -12.01% 8.89% 5.65% 13.48% 15.42% 0.28% -
ROE 3.67% -1.05% 1.59% 1.86% 3.46% 1.96% 0.89% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.53 13.90 14.08 52.98 50.11 22.39 69.01 -18.96%
EPS 4.25 -1.14 1.70 3.85 6.61 3.43 0.22 63.76%
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.16 1.09 1.07 2.07 1.91 1.75 1.00 2.50%
Adjusted Per Share Value based on latest NOSH - 200,311
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 19.45 13.84 14.02 26.39 24.94 11.19 8.50 14.78%
EPS 4.23 -1.14 1.69 1.92 3.29 1.71 0.11 83.66%
DPS 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 1.1549 1.0854 1.0656 1.0311 0.9505 0.8743 0.1232 45.18%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.375 0.45 0.455 1.02 1.00 0.725 0.41 -
P/RPS 1.92 3.24 3.23 1.93 2.00 3.24 0.59 21.72%
P/EPS 8.82 -39.46 26.75 26.49 15.13 21.14 46.07 -24.07%
EY 11.34 -2.53 3.74 3.77 6.61 4.73 2.17 31.71%
DY 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 0.32 0.41 0.43 0.49 0.52 0.41 0.41 -4.04%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 25/08/17 29/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.37 0.45 0.47 1.13 1.40 0.62 0.44 -
P/RPS 1.89 3.24 3.34 2.13 2.79 2.77 0.64 19.76%
P/EPS 8.70 -39.46 27.63 29.35 21.18 18.08 49.44 -25.13%
EY 11.49 -2.53 3.62 3.41 4.72 5.53 2.02 33.58%
DY 0.00 0.00 0.00 0.00 2.14 0.00 0.00 -
P/NAPS 0.32 0.41 0.44 0.55 0.73 0.35 0.44 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment