[BCB] YoY Quarter Result on 30-Jun-2016 [#4]

Stock
[BCB] BCB BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 88.96%
YoY- -11.67%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 121,131 78,197 55,654 56,390 106,124 100,288 44,982 17.94%
PBT 43,492 35,824 -4,034 11,718 9,366 17,206 8,649 30.87%
Tax -9,820 -1,397 -2,651 -6,705 -3,366 -3,684 -1,711 33.78%
NP 33,672 34,427 -6,685 5,013 6,000 13,522 6,938 30.10%
-
NP to SH 21,733 17,022 -4,567 6,812 7,712 13,228 6,891 21.08%
-
Tax Rate 22.58% 3.90% - 57.22% 35.94% 21.41% 19.78% -
Total Cost 87,459 43,770 62,339 51,377 100,124 86,766 38,044 14.87%
-
Net Worth 447,586 464,417 436,480 428,495 414,645 382,231 351,581 4.10%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - 6,003 - -
Div Payout % - - - - - 45.39% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 447,586 464,417 436,480 428,495 414,645 382,231 351,581 4.10%
NOSH 412,500 412,500 412,500 412,500 200,311 200,121 200,903 12.73%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 27.80% 44.03% -12.01% 8.89% 5.65% 13.48% 15.42% -
ROE 4.86% 3.67% -1.05% 1.59% 1.86% 3.46% 1.96% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 30.31 19.53 13.90 14.08 52.98 50.11 22.39 5.17%
EPS 5.44 4.25 -1.14 1.70 3.85 6.61 3.43 7.98%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.12 1.16 1.09 1.07 2.07 1.91 1.75 -7.16%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 30.12 19.45 13.84 14.02 26.39 24.94 11.19 17.93%
EPS 5.40 4.23 -1.14 1.69 1.92 3.29 1.71 21.11%
DPS 0.00 0.00 0.00 0.00 0.00 1.49 0.00 -
NAPS 1.113 1.1549 1.0854 1.0656 1.0311 0.9505 0.8743 4.10%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.235 0.375 0.45 0.455 1.02 1.00 0.725 -
P/RPS 0.78 1.92 3.24 3.23 1.93 2.00 3.24 -21.11%
P/EPS 4.32 8.82 -39.46 26.75 26.49 15.13 21.14 -23.24%
EY 23.14 11.34 -2.53 3.74 3.77 6.61 4.73 30.27%
DY 0.00 0.00 0.00 0.00 0.00 3.00 0.00 -
P/NAPS 0.21 0.32 0.41 0.43 0.49 0.52 0.41 -10.54%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/08/19 29/08/18 25/08/17 29/08/16 28/08/15 29/08/14 30/08/13 -
Price 0.24 0.37 0.45 0.47 1.13 1.40 0.62 -
P/RPS 0.79 1.89 3.24 3.34 2.13 2.79 2.77 -18.86%
P/EPS 4.41 8.70 -39.46 27.63 29.35 21.18 18.08 -20.94%
EY 22.66 11.49 -2.53 3.62 3.41 4.72 5.53 26.48%
DY 0.00 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.21 0.32 0.41 0.44 0.55 0.73 0.35 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment