[BCB] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[BCB] BCB BHD
Announcement Date
25-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -123.19%
YoY- -149.65%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 48,453 56,792 37,828 18,503 100,930 82,584 27,865 9.65%
PBT 1,039 18,823 -130 -3,353 5,075 2,916 915 2.13%
Tax 2,084 -5,780 81 0 -1,561 -496 -728 -
NP 3,123 13,043 -49 -3,353 3,514 2,420 187 59.84%
-
NP to SH 2,367 11,986 583 -1,921 3,869 2,198 1,451 8.49%
-
Tax Rate -200.58% 30.71% - - 30.76% 17.01% 79.56% -
Total Cost 45,330 43,749 37,877 21,856 97,416 80,164 27,678 8.56%
-
Net Worth 491,533 467,556 475,549 467,556 475,560 448,403 440,477 1.84%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 491,533 467,556 475,549 467,556 475,560 448,403 440,477 1.84%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.45% 22.97% -0.13% -18.12% 3.48% 2.93% 0.67% -
ROE 0.48% 2.56% 0.12% -0.41% 0.81% 0.49% 0.33% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.12 14.21 9.47 4.63 25.26 20.63 6.96 9.68%
EPS 0.59 3.00 0.15 -0.48 0.97 0.55 0.36 8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.17 1.19 1.17 1.19 1.12 1.10 1.87%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 12.05 14.12 9.41 4.60 25.10 20.54 6.93 9.65%
EPS 0.59 2.98 0.14 -0.48 0.96 0.55 0.36 8.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2223 1.1627 1.1826 1.1627 1.1826 1.1151 1.0954 1.84%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.28 0.26 0.29 0.225 0.285 0.38 0.485 -
P/RPS 2.31 1.83 3.06 4.86 1.13 1.84 6.97 -16.80%
P/EPS 47.27 8.67 198.78 -46.81 29.44 69.22 133.85 -15.91%
EY 2.12 11.54 0.50 -2.14 3.40 1.44 0.75 18.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.22 0.24 0.19 0.24 0.34 0.44 -10.24%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 25/05/22 28/05/21 25/06/20 24/05/19 24/05/18 25/05/17 -
Price 0.30 0.24 0.31 0.33 0.255 0.40 0.47 -
P/RPS 2.47 1.69 3.27 7.13 1.01 1.94 6.75 -15.42%
P/EPS 50.65 8.00 212.49 -68.65 26.34 72.86 129.71 -14.50%
EY 1.97 12.50 0.47 -1.46 3.80 1.37 0.77 16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.21 0.26 0.28 0.21 0.36 0.43 -9.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment