[BCB] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[BCB] BCB BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -84.77%
YoY- 130.35%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 56,460 48,453 56,792 37,828 18,503 100,930 82,584 -6.13%
PBT 6,764 1,039 18,823 -130 -3,353 5,075 2,916 15.03%
Tax -1,280 2,084 -5,780 81 0 -1,561 -496 17.10%
NP 5,484 3,123 13,043 -49 -3,353 3,514 2,420 14.59%
-
NP to SH 6,306 2,367 11,986 583 -1,921 3,869 2,198 19.18%
-
Tax Rate 18.92% -200.58% 30.71% - - 30.76% 17.01% -
Total Cost 50,976 45,330 43,749 37,877 21,856 97,416 80,164 -7.26%
-
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 511,514 491,533 467,556 475,549 467,556 475,560 448,403 2.21%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.71% 6.45% 22.97% -0.13% -18.12% 3.48% 2.93% -
ROE 1.23% 0.48% 2.56% 0.12% -0.41% 0.81% 0.49% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.13 12.12 14.21 9.47 4.63 25.26 20.63 -6.10%
EPS 1.58 0.59 3.00 0.15 -0.48 0.97 0.55 19.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.23 1.17 1.19 1.17 1.19 1.12 2.24%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.04 12.05 14.12 9.41 4.60 25.10 20.54 -6.13%
EPS 1.57 0.59 2.98 0.14 -0.48 0.96 0.55 19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.272 1.2223 1.1627 1.1826 1.1627 1.1826 1.1151 2.21%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.315 0.28 0.26 0.29 0.225 0.285 0.38 -
P/RPS 2.23 2.31 1.83 3.06 4.86 1.13 1.84 3.25%
P/EPS 19.96 47.27 8.67 198.78 -46.81 29.44 69.22 -18.70%
EY 5.01 2.12 11.54 0.50 -2.14 3.40 1.44 23.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.22 0.24 0.19 0.24 0.34 -4.99%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 22/05/23 25/05/22 28/05/21 25/06/20 24/05/19 24/05/18 -
Price 0.43 0.30 0.24 0.31 0.33 0.255 0.40 -
P/RPS 3.04 2.47 1.69 3.27 7.13 1.01 1.94 7.76%
P/EPS 27.25 50.65 8.00 212.49 -68.65 26.34 72.86 -15.10%
EY 3.67 1.97 12.50 0.47 -1.46 3.80 1.37 17.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.24 0.21 0.26 0.28 0.21 0.36 -0.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment