[LITRAK] YoY Quarter Result on 30-Jun-2022 [#1]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 151.6%
YoY- 50.11%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 124,626 87,052 66,712 128,840 126,217 128,974 136,020 -1.44%
PBT 77,849 51,663 36,127 88,699 74,095 73,330 81,057 -0.67%
Tax -20,930 -13,745 -8,922 -20,931 -18,859 -18,188 -19,970 0.78%
NP 56,919 37,918 27,205 67,768 55,236 55,142 61,087 -1.17%
-
NP to SH 56,919 37,918 27,205 67,768 55,236 55,142 61,087 -1.17%
-
Tax Rate 26.89% 26.61% 24.70% 23.60% 25.45% 24.80% 24.64% -
Total Cost 67,707 49,134 39,507 61,072 70,981 73,832 74,933 -1.67%
-
Net Worth 1,289,131 1,220,851 1,103,989 1,000,496 880,262 775,305 674,990 11.38%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 53,284 53,135 52,805 52,792 78,999 52,300 -
Div Payout % - 140.53% 195.31% 77.92% 95.58% 143.27% 85.62% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,289,131 1,220,851 1,103,989 1,000,496 880,262 775,305 674,990 11.38%
NOSH 538,799 532,843 531,371 528,068 527,930 526,666 523,005 0.49%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 45.67% 43.56% 40.78% 52.60% 43.76% 42.75% 44.91% -
ROE 4.42% 3.11% 2.46% 6.77% 6.27% 7.11% 9.05% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 23.17 16.34 12.56 24.40 23.91 24.49 26.01 -1.90%
EPS 10.58 7.12 5.12 12.83 10.46 10.47 11.68 -1.63%
DPS 0.00 10.00 10.00 10.00 10.00 15.00 10.00 -
NAPS 2.3964 2.2912 2.0777 1.8947 1.6674 1.4721 1.2906 10.85%
Adjusted Per Share Value based on latest NOSH - 538,799
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 22.88 15.98 12.25 23.66 23.18 23.68 24.98 -1.45%
EPS 10.45 6.96 5.00 12.44 10.14 10.13 11.22 -1.17%
DPS 0.00 9.78 9.76 9.70 9.69 14.51 9.60 -
NAPS 2.3671 2.2418 2.0272 1.8371 1.6164 1.4236 1.2394 11.38%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 4.80 3.70 4.20 4.90 4.23 5.89 5.69 -
P/RPS 20.72 22.65 33.45 20.08 17.69 24.05 21.88 -0.90%
P/EPS 45.37 51.99 82.03 38.18 40.43 56.26 48.72 -1.17%
EY 2.20 1.92 1.22 2.62 2.47 1.78 2.05 1.18%
DY 0.00 2.70 2.38 2.04 2.36 2.55 1.76 -
P/NAPS 2.00 1.61 2.02 2.59 2.54 4.00 4.41 -12.34%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 25/08/21 27/08/20 28/08/19 29/08/18 29/08/17 30/08/16 -
Price 4.87 3.71 4.09 4.70 5.15 5.86 5.90 -
P/RPS 21.02 22.71 32.58 19.26 21.54 23.93 22.69 -1.26%
P/EPS 46.03 52.13 79.88 36.62 49.22 55.97 50.51 -1.53%
EY 2.17 1.92 1.25 2.73 2.03 1.79 1.98 1.53%
DY 0.00 2.70 2.44 2.13 1.94 2.56 1.69 -
P/NAPS 2.03 1.62 1.97 2.48 3.09 3.98 4.57 -12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment