[KASSETS] QoQ Quarter Result on 31-Mar-2001 [#3]

Stock
[KASSETS] KRISASSETS HOLDINGS BHD
Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -39.35%
YoY- 64677.78%
Quarter Report
Latest QR
Upcoming QR
KASSETS's Result
KASSETS's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 116,570 117,216 137,206 134,735 131,086 122,864 89,345 19.34%
PBT 13,722 9,042 1,594 7,829 11,134 10,526 5,974 73.82%
Tax -3,796 -3,380 -1,594 -2,017 -1,551 -1,262 -1,081 130.50%
NP 9,926 5,662 0 5,812 9,583 9,264 4,893 60.04%
-
NP to SH 9,926 5,662 -2,220 5,812 9,583 9,264 4,893 60.04%
-
Tax Rate 27.66% 37.38% 100.00% 25.76% 13.93% 11.99% 18.10% -
Total Cost 106,644 111,554 137,206 128,923 121,503 113,600 84,452 16.77%
-
Net Worth 156,490 146,187 140,327 146,227 143,262 133,544 123,299 17.17%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 3,712 - - - 2,436 -
Div Payout % - - 0.00% - - - 49.80% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 156,490 146,187 140,327 146,227 143,262 133,544 123,299 17.17%
NOSH 74,519 74,207 74,247 74,227 74,229 49,460 48,735 32.62%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.52% 4.83% 0.00% 4.31% 7.31% 7.54% 5.48% -
ROE 6.34% 3.87% -1.58% 3.97% 6.69% 6.94% 3.97% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 156.43 157.96 184.80 181.52 176.60 248.41 183.33 -10.01%
EPS 13.32 7.63 -2.99 7.83 12.91 18.73 10.04 20.67%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.10 1.97 1.89 1.97 1.93 2.70 2.53 -11.64%
Adjusted Per Share Value based on latest NOSH - 74,227
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 22.31 22.44 26.26 25.79 25.09 23.52 17.10 19.34%
EPS 1.90 1.08 -0.42 1.11 1.83 1.77 0.94 59.65%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 0.47 -
NAPS 0.2995 0.2798 0.2686 0.2799 0.2742 0.2556 0.236 17.16%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.35 2.05 2.24 1.92 1.91 3.80 4.00 -
P/RPS 1.50 1.30 1.21 1.06 1.08 1.53 2.18 -22.00%
P/EPS 17.64 26.87 -74.92 24.52 14.79 20.29 39.84 -41.82%
EY 5.67 3.72 -1.33 4.08 6.76 4.93 2.51 71.90%
DY 0.00 0.00 2.23 0.00 0.00 0.00 1.25 -
P/NAPS 1.12 1.04 1.19 0.97 0.99 1.41 1.58 -20.44%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 25/02/02 21/11/01 23/08/01 25/05/01 27/02/01 27/11/00 21/08/00 -
Price 2.35 2.28 2.45 2.26 1.95 2.18 4.16 -
P/RPS 1.50 1.44 1.33 1.25 1.10 0.88 2.27 -24.07%
P/EPS 17.64 29.88 -81.94 28.86 15.10 11.64 41.43 -43.31%
EY 5.67 3.35 -1.22 3.46 6.62 8.59 2.41 76.61%
DY 0.00 0.00 2.04 0.00 0.00 0.00 1.20 -
P/NAPS 1.12 1.16 1.30 1.15 1.01 0.81 1.64 -22.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment