[HWANG] YoY Quarter Result on 31-Jan-2006 [#2]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
08-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- 11.19%
YoY- -69.69%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 57,103 91,158 89,317 29,166 44,794 46,503 15,610 24.10%
PBT 53 23,984 29,356 5,998 14,723 20,246 -303 -
Tax -281 -6,453 -8,339 -2,721 -5,085 -5,727 -708 -14.26%
NP -228 17,531 21,017 3,277 9,638 14,519 -1,011 -21.96%
-
NP to SH -1,110 15,936 19,438 2,921 9,638 14,519 -1,011 1.56%
-
Tax Rate 530.19% 26.91% 28.41% 45.37% 34.54% 28.29% - -
Total Cost 57,331 73,627 68,300 25,889 35,156 31,984 16,621 22.89%
-
Net Worth 746,023 754,728 690,226 518,823 518,566 479,574 441,647 9.12%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - 12,748 12,687 6,485 - 6,587 - -
Div Payout % - 80.00% 65.27% 222.02% - 45.37% - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 746,023 754,728 690,226 518,823 518,566 479,574 441,647 9.12%
NOSH 258,139 254,976 253,759 259,411 261,902 263,502 266,052 -0.50%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin -0.40% 19.23% 23.53% 11.24% 21.52% 31.22% -6.48% -
ROE -0.15% 2.11% 2.82% 0.56% 1.86% 3.03% -0.23% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 22.12 35.75 35.20 11.24 17.10 17.65 5.87 24.72%
EPS -0.43 6.25 7.66 1.13 3.68 5.51 -0.38 2.07%
DPS 0.00 5.00 5.00 2.50 0.00 2.50 0.00 -
NAPS 2.89 2.96 2.72 2.00 1.98 1.82 1.66 9.67%
Adjusted Per Share Value based on latest NOSH - 259,411
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 22.37 35.71 34.99 11.42 17.55 18.22 6.11 24.12%
EPS -0.43 6.24 7.61 1.14 3.78 5.69 -0.40 1.21%
DPS 0.00 4.99 4.97 2.54 0.00 2.58 0.00 -
NAPS 2.9223 2.9564 2.7038 2.0323 2.0313 1.8786 1.73 9.12%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 1.12 2.02 2.34 1.32 1.55 1.93 1.50 -
P/RPS 5.06 5.65 6.65 11.74 9.06 10.94 25.57 -23.64%
P/EPS -260.47 32.32 30.55 117.23 42.12 35.03 -394.74 -6.68%
EY -0.38 3.09 3.27 0.85 2.37 2.85 -0.25 7.22%
DY 0.00 2.48 2.14 1.89 0.00 1.30 0.00 -
P/NAPS 0.39 0.68 0.86 0.66 0.78 1.06 0.90 -12.99%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 31/03/09 24/03/08 04/04/07 08/03/06 28/03/05 25/03/04 26/03/03 -
Price 1.06 1.75 2.69 1.45 1.45 2.40 1.23 -
P/RPS 4.79 4.89 7.64 12.90 8.48 13.60 20.96 -21.79%
P/EPS -246.51 28.00 35.12 128.77 39.40 43.56 -323.68 -4.43%
EY -0.41 3.57 2.85 0.78 2.54 2.30 -0.31 4.76%
DY 0.00 2.86 1.86 1.72 0.00 1.04 0.00 -
P/NAPS 0.37 0.59 0.99 0.73 0.73 1.32 0.74 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment