[JKGLAND] YoY Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[JKGLAND] JKG LAND BERHAD
Announcement Date
26-Sep-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 151.06%
YoY- 50.9%
Quarter Report
Latest QR
Upcoming QR
JKGLAND's Result
JKGLAND's Financial Summary
View:
Show?
Cumulative Result
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Revenue 29,223 22,530 29,064 42,480 27,231 24,775 25,935 2.00%
PBT 13,193 11,349 14,982 15,485 10,433 6,611 7,750 9.26%
Tax -3,557 -2,896 -4,011 -3,874 -2,716 -1,862 -2,046 9.65%
NP 9,636 8,453 10,971 11,611 7,717 4,749 5,704 9.12%
-
NP to SH 9,233 8,097 10,473 11,182 7,410 4,532 5,506 8.99%
-
Tax Rate 26.96% 25.52% 26.77% 25.02% 26.03% 28.17% 26.40% -
Total Cost 19,587 14,077 18,093 30,869 19,514 20,026 20,231 -0.53%
-
Net Worth 280,017 272,422 258,030 205,383 196,591 181,279 173,476 8.30%
Dividend
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Net Worth 280,017 272,422 258,030 205,383 196,591 181,279 173,476 8.30%
NOSH 756,803 756,728 758,913 760,680 756,122 755,333 754,246 0.05%
Ratio Analysis
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
NP Margin 32.97% 37.52% 37.75% 27.33% 28.34% 19.17% 21.99% -
ROE 3.30% 2.97% 4.06% 5.44% 3.77% 2.50% 3.17% -
Per Share
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 3.86 2.98 3.83 5.58 3.60 3.28 3.44 1.93%
EPS 1.22 1.07 1.38 1.47 0.98 0.60 0.73 8.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.36 0.34 0.27 0.26 0.24 0.23 8.24%
Adjusted Per Share Value based on latest NOSH - 755,955
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
RPS 1.28 0.99 1.28 1.87 1.20 1.09 1.14 1.94%
EPS 0.41 0.36 0.46 0.49 0.33 0.20 0.24 9.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1231 0.1197 0.1134 0.0903 0.0864 0.0797 0.0763 8.29%
Price Multiplier on Financial Quarter End Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 -
Price 0.285 0.42 0.255 0.19 0.19 0.17 0.17 -
P/RPS 7.38 14.11 6.66 3.40 5.28 5.18 4.94 6.91%
P/EPS 23.36 39.25 18.48 12.93 19.39 28.33 23.29 0.05%
EY 4.28 2.55 5.41 7.74 5.16 3.53 4.29 -0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.17 0.75 0.70 0.73 0.71 0.74 0.66%
Price Multiplier on Announcement Date
31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 CAGR
Date 30/09/15 22/09/14 17/09/13 26/09/12 29/09/11 27/09/10 25/09/09 -
Price 0.22 0.385 0.28 0.19 0.16 0.16 0.15 -
P/RPS 5.70 12.93 7.31 3.40 4.44 4.88 4.36 4.56%
P/EPS 18.03 35.98 20.29 12.93 16.33 26.67 20.55 -2.15%
EY 5.55 2.78 4.93 7.74 6.13 3.75 4.87 2.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.07 0.82 0.70 0.62 0.67 0.65 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment