[EUPE] QoQ TTM Result on 28-Feb-2018 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 206.98%
YoY- 229.81%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 359,764 335,837 332,841 314,083 278,320 242,826 187,281 54.46%
PBT 62,237 56,890 39,631 29,764 18,565 8,903 3,207 620.85%
Tax -15,686 -12,513 -7,916 -5,404 -5,492 -5,062 -5,089 111.65%
NP 46,551 44,377 31,715 24,360 13,073 3,841 -1,882 -
-
NP to SH 18,577 16,807 12,646 9,590 3,124 -2,245 -6,651 -
-
Tax Rate 25.20% 22.00% 19.97% 18.16% 29.58% 56.86% 158.68% -
Total Cost 313,213 291,460 301,126 289,723 265,247 238,985 189,163 39.91%
-
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 12.94% 13.21% 9.53% 7.76% 4.70% 1.58% -1.00% -
ROE 6.05% 5.56% 4.30% 3.30% 1.08% -0.78% -2.36% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 281.07 262.37 260.03 245.38 217.44 189.71 146.31 54.47%
EPS 14.51 13.13 9.88 7.49 2.44 -1.75 -5.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.36 2.30 2.27 2.25 2.24 2.20 5.96%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 244.40 228.15 226.11 213.37 189.08 164.96 127.23 54.46%
EPS 12.62 11.42 8.59 6.51 2.12 -1.53 -4.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.087 2.0522 2.00 1.9739 1.9565 1.9478 1.913 5.96%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.655 0.735 0.79 0.925 1.10 1.08 0.97 -
P/RPS 0.23 0.28 0.30 0.38 0.51 0.57 0.66 -50.44%
P/EPS 4.51 5.60 8.00 12.35 45.07 -61.58 -18.67 -
EY 22.16 17.86 12.51 8.10 2.22 -1.62 -5.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.41 0.49 0.48 0.44 -27.76%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 -
Price 0.58 0.75 0.785 0.935 1.04 1.27 1.15 -
P/RPS 0.21 0.29 0.30 0.38 0.48 0.67 0.79 -58.62%
P/EPS 4.00 5.71 7.95 12.48 42.61 -72.41 -22.13 -
EY 25.02 17.51 12.59 8.01 2.35 -1.38 -4.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.34 0.41 0.46 0.57 0.52 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment