[EUPE] QoQ Cumulative Quarter Result on 28-Feb-2018 [#4]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
26-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2018
Quarter
28-Feb-2018 [#4]
Profit Trend
QoQ- 27.65%
YoY- 229.79%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 268,329 173,981 76,472 314,083 222,648 152,227 57,714 178.30%
PBT 55,513 41,337 14,523 29,764 23,040 14,211 4,656 421.11%
Tax -15,723 -11,789 -4,100 -5,404 -5,441 -4,680 -1,588 360.45%
NP 39,790 29,548 10,423 24,360 17,599 9,531 3,068 451.14%
-
NP to SH 16,500 12,069 4,046 9,590 7,513 4,852 990 551.36%
-
Tax Rate 28.32% 28.52% 28.23% 18.16% 23.62% 32.93% 34.11% -
Total Cost 228,539 144,433 66,049 289,723 205,049 142,696 54,646 159.35%
-
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 307,200 302,079 294,399 290,559 288,000 286,720 281,600 5.96%
NOSH 128,000 128,000 128,000 128,000 128,000 128,000 128,000 0.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin 14.83% 16.98% 13.63% 7.76% 7.90% 6.26% 5.32% -
ROE 5.37% 4.00% 1.37% 3.30% 2.61% 1.69% 0.35% -
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 209.63 135.92 59.74 245.38 173.94 118.93 45.09 178.29%
EPS 12.89 9.43 3.16 7.49 5.87 3.79 0.77 553.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.36 2.30 2.27 2.25 2.24 2.20 5.96%
Adjusted Per Share Value based on latest NOSH - 128,000
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 182.29 118.19 51.95 213.37 151.26 103.42 39.21 178.29%
EPS 11.21 8.20 2.75 6.51 5.10 3.30 0.67 553.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.087 2.0522 2.00 1.9739 1.9565 1.9478 1.913 5.96%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.655 0.735 0.79 0.925 1.10 1.08 0.97 -
P/RPS 0.31 0.54 1.32 0.38 0.63 0.91 2.15 -72.47%
P/EPS 5.08 7.80 24.99 12.35 18.74 28.49 125.41 -88.18%
EY 19.68 12.83 4.00 8.10 5.34 3.51 0.80 744.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.31 0.34 0.41 0.49 0.48 0.44 -27.76%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 24/10/18 26/07/18 26/04/18 25/01/18 26/10/17 27/07/17 -
Price 0.58 0.75 0.785 0.935 1.04 1.27 1.15 -
P/RPS 0.28 0.55 1.31 0.38 0.60 1.07 2.55 -77.03%
P/EPS 4.50 7.95 24.83 12.48 17.72 33.50 148.69 -90.26%
EY 22.23 12.57 4.03 8.01 5.64 2.98 0.67 930.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.34 0.41 0.46 0.57 0.52 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment