[SUBUR] YoY Quarter Result on 31-Dec-2022 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -96.73%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Revenue 117,972 128,826 93,704 70,568 70,398 121,337 137,690 -2.06%
PBT 13,532 2,971 41,884 -3,914 -8,042 8,553 -12,844 -
Tax -10,622 -2,695 -11,329 -11,425 -4,986 -16,820 -4,426 12.51%
NP 2,910 276 30,555 -15,339 -13,028 -8,267 -17,270 -
-
NP to SH 3,017 582 30,415 -15,651 -13,173 -8,596 -17,261 -
-
Tax Rate 78.50% 90.71% 27.05% - - 196.66% - -
Total Cost 115,062 128,550 63,149 85,907 83,426 129,604 154,960 -3.93%
-
Net Worth 651,895 666,613 627,068 560,561 605,743 630,201 648,839 0.06%
Dividend
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 651,895 666,613 627,068 560,561 605,743 630,201 648,839 0.06%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 188,069 1.43%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 2.47% 0.21% 32.61% -21.74% -18.51% -6.81% -12.54% -
ROE 0.46% 0.09% 4.85% -2.79% -2.17% -1.36% -2.66% -
Per Share
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 62.61 68.41 49.76 37.51 37.42 64.50 73.21 -2.08%
EPS 1.60 0.31 16.15 -8.32 -7.00 -4.57 -12.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.54 3.33 2.98 3.22 3.35 3.45 0.03%
Adjusted Per Share Value based on latest NOSH - 209,000
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
RPS 56.45 61.64 44.83 33.76 33.68 58.06 65.88 -2.05%
EPS 1.44 0.28 14.55 -7.49 -6.30 -4.11 -8.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1191 3.1895 3.0003 2.6821 2.8983 3.0153 3.1045 0.06%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/07/19 31/07/18 31/07/17 29/07/16 -
Price 0.75 0.97 1.05 0.54 0.89 1.37 1.45 -
P/RPS 1.20 1.42 2.11 1.44 2.38 2.12 1.98 -6.52%
P/EPS 46.84 313.85 6.50 -6.49 -12.71 -29.98 -15.80 -
EY 2.14 0.32 15.38 -15.41 -7.87 -3.34 -6.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.27 0.32 0.18 0.28 0.41 0.42 -8.34%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/07/19 31/07/18 31/07/17 31/07/16 CAGR
Date 29/02/24 28/02/23 28/02/22 27/09/19 27/09/18 29/09/17 29/09/16 -
Price 0.87 0.98 1.79 0.44 0.83 1.30 1.50 -
P/RPS 1.39 1.43 3.60 1.17 2.22 2.02 2.05 -5.10%
P/EPS 54.33 317.08 11.08 -5.29 -11.85 -28.45 -16.34 -
EY 1.84 0.32 9.02 -18.91 -8.44 -3.51 -6.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.54 0.15 0.26 0.39 0.43 -7.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment