[SUBUR] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -96.73%
YoY- -98.09%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 128,358 120,581 107,489 128,826 156,916 171,260 128,873 -0.26%
PBT 2,425 -13,169 -8,226 2,971 17,688 29,154 16,862 -72.51%
Tax -1,301 0 21 -2,695 59 -14,256 -6,646 -66.25%
NP 1,124 -13,169 -8,205 276 17,747 14,898 10,216 -77.00%
-
NP to SH 1,088 -11,871 -7,240 582 17,794 15,631 11,082 -78.68%
-
Tax Rate 53.65% - - 90.71% -0.33% 48.90% 39.41% -
Total Cost 127,234 133,750 115,694 128,550 139,169 156,362 118,657 4.75%
-
Net Worth 651,895 645,968 660,964 666,613 664,730 651,549 638,367 1.40%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 651,895 645,968 660,964 666,613 664,730 651,549 638,367 1.40%
NOSH 209,000 209,000 209,000 209,000 209,000 209,000 209,000 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.88% -10.92% -7.63% 0.21% 11.31% 8.70% 7.93% -
ROE 0.17% -1.84% -1.10% 0.09% 2.68% 2.40% 1.74% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.13 64.03 57.08 68.41 83.33 90.95 68.44 -0.30%
EPS 0.58 -6.30 -3.84 0.31 9.45 8.30 5.89 -78.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.46 3.43 3.51 3.54 3.53 3.46 3.39 1.37%
Adjusted Per Share Value based on latest NOSH - 209,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 68.22 64.09 57.13 68.47 83.40 91.03 68.50 -0.27%
EPS 0.58 -6.31 -3.85 0.31 9.46 8.31 5.89 -78.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4649 3.4334 3.5131 3.5431 3.5331 3.4631 3.393 1.40%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.83 0.835 0.90 0.97 0.78 1.02 1.53 -
P/RPS 1.22 1.30 1.58 1.42 0.94 1.12 2.24 -33.28%
P/EPS 143.73 -13.25 -23.41 313.85 8.25 12.29 26.00 212.31%
EY 0.70 -7.55 -4.27 0.32 12.11 8.14 3.85 -67.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.24 0.26 0.27 0.22 0.29 0.45 -34.20%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 30/11/23 25/08/23 30/05/23 28/02/23 30/11/22 26/08/22 25/05/22 -
Price 0.835 0.85 0.895 0.98 0.88 0.905 1.59 -
P/RPS 1.23 1.33 1.57 1.43 1.06 1.00 2.32 -34.46%
P/EPS 144.60 -13.48 -23.28 317.08 9.31 10.90 27.02 205.64%
EY 0.69 -7.42 -4.30 0.32 10.74 9.17 3.70 -67.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.25 0.28 0.25 0.26 0.47 -36.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment