[SUBUR] YoY TTM Result on 31-Jul-2000 [#2]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -10.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Revenue 379,389 344,794 314,043 290,311 9.33%
PBT 58,469 3,217 -2,905 45,329 8.85%
Tax -15,562 -1,347 10,194 -6,209 35.83%
NP 42,907 1,870 7,289 39,120 3.12%
-
NP to SH 42,907 1,870 -3,355 39,120 3.12%
-
Tax Rate 26.62% 41.87% - 13.70% -
Total Cost 336,482 342,924 306,754 251,191 10.23%
-
Net Worth 362,256 301,912 302,188 248,041 13.45%
Dividend
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Div - - 5,999 9,989 -
Div Payout % - - 0.00% 25.54% -
Equity
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Net Worth 362,256 301,912 302,188 248,041 13.45%
NOSH 199,042 199,942 200,124 199,872 -0.13%
Ratio Analysis
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
NP Margin 11.31% 0.54% 2.32% 13.48% -
ROE 11.84% 0.62% -1.11% 15.77% -
Per Share
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 190.61 172.45 156.92 145.25 9.48%
EPS 21.56 0.94 -1.68 19.57 3.28%
DPS 0.00 0.00 3.00 5.00 -
NAPS 1.82 1.51 1.51 1.241 13.61%
Adjusted Per Share Value based on latest NOSH - 199,872
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
RPS 181.53 164.97 150.26 138.90 9.33%
EPS 20.53 0.89 -1.61 18.72 3.12%
DPS 0.00 0.00 2.87 4.78 -
NAPS 1.7333 1.4446 1.4459 1.1868 13.45%
Price Multiplier on Financial Quarter End Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 31/07/03 31/07/02 - - -
Price 1.89 1.76 0.00 0.00 -
P/RPS 0.99 1.02 0.00 0.00 -
P/EPS 8.77 188.18 0.00 0.00 -
EY 11.41 0.53 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 31/07/02 31/07/01 31/07/00 CAGR
Date 26/09/03 20/09/02 14/09/01 25/09/00 -
Price 1.70 1.35 0.00 0.00 -
P/RPS 0.89 0.78 0.00 0.00 -
P/EPS 7.89 144.34 0.00 0.00 -
EY 12.68 0.69 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.89 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment