[SUBUR] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
25-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- -19.65%
YoY--%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 73,125 71,525 83,174 81,792 71,862 67,686 68,971 -0.05%
PBT -3,874 -1,122 8,515 11,199 12,926 10,933 10,271 -
Tax 3,874 1,122 -1,226 -1,785 -1,210 -1,443 -1,771 -
NP 0 0 7,289 9,414 11,716 9,490 8,500 -
-
NP to SH -3,940 -280 7,289 9,414 11,716 9,490 8,500 -
-
Tax Rate - - 14.40% 15.94% 9.36% 13.20% 17.24% -
Total Cost 73,125 71,525 75,885 72,378 60,146 58,196 60,471 -0.19%
-
Net Worth 310,240 315,159 322,398 248,041 237,778 22,152,656 223,180 -0.33%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 5,999 - - - 9,989 - -
Div Payout % - 0.00% - - - 105.26% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 310,240 315,159 322,398 248,041 237,778 22,152,656 223,180 -0.33%
NOSH 199,999 199,999 200,247 199,872 199,931 199,789 200,000 0.00%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 0.00% 0.00% 8.76% 11.51% 16.30% 14.02% 12.32% -
ROE -1.27% -0.09% 2.26% 3.80% 4.93% 0.04% 3.81% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 36.56 35.76 41.54 40.92 35.94 33.88 34.49 -0.05%
EPS -1.97 -0.14 3.64 4.71 5.86 4.75 4.25 -
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.5512 1.5758 1.61 1.241 1.1893 110.88 1.1159 -0.33%
Adjusted Per Share Value based on latest NOSH - 199,872
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 34.99 34.22 39.80 39.13 34.38 32.39 33.00 -0.05%
EPS -1.89 -0.13 3.49 4.50 5.61 4.54 4.07 -
DPS 0.00 2.87 0.00 0.00 0.00 4.78 0.00 -
NAPS 1.4844 1.5079 1.5426 1.1868 1.1377 105.9936 1.0678 -0.33%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 21/06/01 02/04/01 13/12/00 25/09/00 23/06/00 31/03/00 20/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment