[PASDEC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 53,616 46,184 65,304 75,669 69,725 63,240 58,928 -6.09%
PBT 12,488 12,242 5,436 749 -1,901 -6,748 -17,352 -
Tax -2,464 -2,142 -2,168 -749 1,901 6,748 17,352 -
NP 10,024 10,100 3,268 0 0 0 0 -
-
NP to SH 10,024 10,100 3,268 -1,786 0 0 0 -
-
Tax Rate 19.73% 17.50% 39.88% 100.00% - - - -
Total Cost 43,592 36,084 62,036 75,669 69,725 63,240 58,928 -18.19%
-
Net Worth 309,353 307,313 0 0 0 0 0 -
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 309,353 307,313 0 0 0 0 0 -
NOSH 179,856 179,715 0 0 0 0 0 -
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 18.70% 21.87% 5.00% 0.00% 0.00% 0.00% 0.00% -
ROE 3.24% 3.29% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 29.81 25.70 0.00 0.00 0.00 0.00 0.00 -
EPS 5.57 5.62 1.80 -0.99 -2.20 -4.80 -9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.71 1.68 1.68 1.67 1.66 1.67 1.98%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 13.39 11.54 16.31 18.90 17.42 15.80 14.72 -6.11%
EPS 2.50 2.52 0.82 -0.45 -2.20 -4.80 -9.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7727 0.7676 1.68 1.68 1.67 1.66 1.67 -40.14%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.38 0.38 0.36 0.49 0.83 1.07 1.64 -
P/RPS 1.27 1.48 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.82 6.76 20.00 -49.49 -37.73 -22.29 -17.08 -
EY 14.67 14.79 5.00 -2.02 -2.65 -4.49 -5.85 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.21 0.29 0.50 0.64 0.98 -63.02%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/11/01 28/08/01 12/07/01 28/02/01 30/11/00 25/08/00 17/07/00 -
Price 0.50 0.47 0.37 0.46 0.69 1.03 1.16 -
P/RPS 1.68 1.83 0.00 0.00 0.00 0.00 0.00 -
P/EPS 8.97 8.36 20.56 -46.46 -31.36 -21.46 -12.08 -
EY 11.15 11.96 4.86 -2.15 -3.19 -4.66 -8.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.22 0.27 0.41 0.62 0.69 -43.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment