[PASDEC] YoY TTM Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 339.29%
YoY--%
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 40,091 68,961 68,509 75,669 66,970 0.53%
PBT 2,407 9,801 14,390 5,273 28,795 2.61%
Tax -715 -1,695 -2,762 725 -28,795 3.92%
NP 1,692 8,106 11,628 5,998 0 -100.00%
-
NP to SH 1,692 8,106 11,628 5,948 0 -100.00%
-
Tax Rate 29.71% 17.29% 19.19% -13.75% 100.00% -
Total Cost 38,399 60,855 56,881 69,671 66,970 0.58%
-
Net Worth 312,905 313,249 313,657 0 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 312,905 313,249 313,657 0 0 -100.00%
NOSH 190,796 178,999 180,263 0 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.22% 11.75% 16.97% 7.93% 0.00% -
ROE 0.54% 2.59% 3.71% 0.00% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 21.01 38.53 38.00 0.00 0.00 -100.00%
EPS 0.89 4.53 6.45 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.64 1.75 1.74 1.68 1.69 0.03%
Adjusted Per Share Value based on latest NOSH - 0
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 10.01 17.22 17.11 18.90 16.73 0.53%
EPS 0.42 2.02 2.90 1.49 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7815 0.7824 0.7834 1.68 1.69 0.80%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.58 0.50 0.43 0.49 0.00 -
P/RPS 2.76 1.30 1.13 0.00 0.00 -100.00%
P/EPS 65.40 11.04 6.67 0.00 0.00 -100.00%
EY 1.53 9.06 15.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.29 0.25 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 27/02/03 12/04/02 28/02/01 - -
Price 0.64 0.50 0.62 0.46 0.00 -
P/RPS 3.05 1.30 1.63 0.00 0.00 -100.00%
P/EPS 72.17 11.04 9.61 0.00 0.00 -100.00%
EY 1.39 9.06 10.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.29 0.36 0.27 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment