[Y&G] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
22-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -55.63%
YoY- -62.94%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 109,879 158,925 53,606 36,806 44,113 26,174 9,460 50.43%
PBT 10,338 8,427 8,274 1,200 2,276 -2,316 -3,297 -
Tax -2,407 -3,513 -1,434 -922 -1,542 -931 -514 29.31%
NP 7,931 4,914 6,840 278 734 -3,247 -3,811 -
-
NP to SH 7,972 4,927 6,853 272 734 -3,244 -3,814 -
-
Tax Rate 23.28% 41.69% 17.33% 76.83% 67.75% - - -
Total Cost 101,948 154,011 46,766 36,528 43,379 29,421 13,271 40.42%
-
Net Worth 176,949 168,915 164,730 16,211 17,825 15,287 18,376 45.80%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 176,949 168,915 164,730 16,211 17,825 15,287 18,376 45.80%
NOSH 153,869 153,559 153,953 52,295 57,500 50,958 51,046 20.16%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin 7.22% 3.09% 12.76% 0.76% 1.66% -12.41% -40.29% -
ROE 4.51% 2.92% 4.16% 1.68% 4.12% -21.22% -20.75% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 71.41 103.49 34.82 70.38 76.72 51.36 18.53 25.18%
EPS 5.18 3.21 4.45 0.52 1.28 -6.37 -7.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.10 1.07 0.31 0.31 0.30 0.36 21.33%
Adjusted Per Share Value based on latest NOSH - 52,295
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 50.29 72.74 24.54 16.85 20.19 11.98 4.33 50.43%
EPS 3.65 2.26 3.14 0.12 0.34 -1.48 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8099 0.7731 0.754 0.0742 0.0816 0.07 0.0841 45.81%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.845 0.89 0.75 0.16 0.34 0.17 0.31 -
P/RPS 1.18 0.86 2.15 0.23 0.44 0.33 1.67 -5.61%
P/EPS 16.31 27.74 16.85 30.76 26.63 -2.67 -4.15 -
EY 6.13 3.61 5.94 3.25 3.75 -37.45 -24.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.81 0.70 0.52 1.10 0.57 0.86 -2.69%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 27/02/14 28/02/13 27/02/12 22/02/11 12/02/10 25/02/09 29/02/08 -
Price 0.925 0.89 0.68 0.15 0.35 0.35 0.38 -
P/RPS 1.30 0.86 1.95 0.21 0.46 0.68 2.05 -7.30%
P/EPS 17.85 27.74 15.28 28.84 27.42 -5.50 -5.09 -
EY 5.60 3.61 6.55 3.47 3.65 -18.19 -19.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.81 0.64 0.48 1.13 1.17 1.06 -4.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment