[MCEHLDG] YoY Quarter Result on 30-Apr-2010 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 30.71%
YoY- 556.65%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 23,913 26,192 25,052 26,559 19,311 19,975 10,473 14.73%
PBT 21,172 2,818 3,088 3,499 -686 1,303 302 102.92%
Tax -423 -795 -766 -955 131 -655 -139 20.35%
NP 20,749 2,023 2,322 2,544 -555 648 163 124.12%
-
NP to SH 20,349 2,057 2,313 2,507 -549 545 114 137.09%
-
Tax Rate 2.00% 28.21% 24.81% 27.29% - 50.27% 46.03% -
Total Cost 3,164 24,169 22,730 24,015 19,866 19,327 10,310 -17.85%
-
Net Worth 92,579 64,641 55,467 47,189 42,060 39,878 76,730 3.17%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 92,579 64,641 55,467 47,189 42,060 39,878 76,730 3.17%
NOSH 44,405 44,430 44,395 44,371 44,274 44,308 43,846 0.21%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 86.77% 7.72% 9.27% 9.58% -2.87% 3.24% 1.56% -
ROE 21.98% 3.18% 4.17% 5.31% -1.31% 1.37% 0.15% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 53.85 58.95 56.43 59.86 43.62 45.08 23.89 14.49%
EPS 45.83 4.63 5.21 5.65 -1.24 1.23 0.26 136.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0849 1.4549 1.2494 1.0635 0.95 0.90 1.75 2.95%
Adjusted Per Share Value based on latest NOSH - 44,371
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 19.35 21.19 20.27 21.49 15.63 16.16 8.47 14.74%
EPS 16.47 1.66 1.87 2.03 -0.44 0.44 0.09 138.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7491 0.5231 0.4488 0.3818 0.3403 0.3227 0.6209 3.17%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.54 1.09 0.74 0.62 0.39 0.45 1.73 -
P/RPS 2.86 1.85 1.31 1.04 0.89 1.00 7.24 -14.32%
P/EPS 3.36 23.54 14.20 10.97 -31.45 36.59 665.38 -58.54%
EY 29.76 4.25 7.04 9.11 -3.18 2.73 0.15 141.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.59 0.58 0.41 0.50 0.99 -4.73%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 24/06/13 28/06/12 30/06/11 29/06/10 24/06/09 25/06/08 27/06/07 -
Price 1.85 1.18 0.68 0.50 0.31 0.34 1.48 -
P/RPS 3.44 2.00 1.21 0.84 0.71 0.75 6.20 -9.34%
P/EPS 4.04 25.49 13.05 8.85 -25.00 27.64 569.23 -56.12%
EY 24.77 3.92 7.66 11.30 -4.00 3.62 0.18 127.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.54 0.47 0.33 0.38 0.85 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment