[MCEHLDG] QoQ TTM Result on 30-Apr-2010 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 172.66%
YoY- 116.8%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Revenue 104,829 105,292 103,684 95,935 88,687 82,645 84,702 15.22%
PBT 13,088 13,037 12,661 7,017 2,832 672 348 1015.13%
Tax -3,590 -3,426 -3,277 -2,162 -1,076 -262 -112 902.70%
NP 9,498 9,611 9,384 4,855 1,756 410 236 1066.51%
-
NP to SH 9,560 9,683 9,396 4,826 1,770 386 232 1084.96%
-
Tax Rate 27.43% 26.28% 25.88% 30.81% 37.99% 38.99% 32.18% -
Total Cost 95,331 95,681 94,300 91,080 86,931 82,235 84,466 8.37%
-
Net Worth 54,307 52,532 50,697 47,189 44,708 42,769 41,393 19.78%
Dividend
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Div 1,110 - - - - - - -
Div Payout % 11.62% - - - - - - -
Equity
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Net Worth 54,307 52,532 50,697 47,189 44,708 42,769 41,393 19.78%
NOSH 44,430 44,447 44,389 44,371 44,398 44,371 44,485 -0.08%
Ratio Analysis
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
NP Margin 9.06% 9.13% 9.05% 5.06% 1.98% 0.50% 0.28% -
ROE 17.60% 18.43% 18.53% 10.23% 3.96% 0.90% 0.56% -
Per Share
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 235.94 236.89 233.58 216.21 199.75 186.26 190.40 15.32%
EPS 21.52 21.79 21.17 10.88 3.99 0.87 0.52 1088.35%
DPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2223 1.1819 1.1421 1.0635 1.007 0.9639 0.9305 19.88%
Adjusted Per Share Value based on latest NOSH - 44,371
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
RPS 84.84 85.22 83.92 77.64 71.78 66.89 68.55 15.22%
EPS 7.74 7.84 7.60 3.91 1.43 0.31 0.19 1075.95%
DPS 0.90 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4395 0.4252 0.4103 0.3819 0.3618 0.3462 0.335 19.78%
Price Multiplier on Financial Quarter End Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 -
Price 0.73 0.75 0.55 0.62 0.41 0.40 0.34 -
P/RPS 0.31 0.32 0.24 0.29 0.21 0.21 0.18 43.53%
P/EPS 3.39 3.44 2.60 5.70 10.28 45.98 65.19 -85.99%
EY 29.47 29.05 38.49 17.54 9.72 2.17 1.53 614.69%
DY 3.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.63 0.48 0.58 0.41 0.41 0.37 37.90%
Price Multiplier on Announcement Date
31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 CAGR
Date 29/03/11 20/12/10 28/09/10 29/06/10 25/03/10 23/12/09 29/09/09 -
Price 0.70 0.75 0.68 0.50 0.42 0.50 0.37 -
P/RPS 0.30 0.32 0.29 0.23 0.21 0.27 0.19 35.48%
P/EPS 3.25 3.44 3.21 4.60 10.54 57.48 70.95 -87.12%
EY 30.74 29.05 31.13 21.75 9.49 1.74 1.41 676.04%
DY 3.57 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.63 0.60 0.47 0.42 0.52 0.40 26.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment