[MCEHLDG] YoY Cumulative Quarter Result on 30-Apr-2010 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2010
Quarter
30-Apr-2010 [#3]
Profit Trend
QoQ- 73.74%
YoY- 349.89%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Cumulative Result
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Revenue 81,003 80,095 73,051 73,413 62,180 50,914 28,359 19.09%
PBT 28,990 10,128 8,158 8,142 1,473 -2,972 -19 -
Tax -1,767 -2,805 -2,327 -2,203 -153 -1,479 -449 25.62%
NP 27,223 7,323 5,831 5,939 1,320 -4,451 -468 -
-
NP to SH 26,877 7,414 5,877 5,907 1,313 -4,587 -484 -
-
Tax Rate 6.10% 27.70% 28.52% 27.06% 10.39% - - -
Total Cost 53,780 72,772 67,220 67,474 60,860 55,365 28,827 10.94%
-
Net Worth 92,579 64,623 55,500 47,233 42,140 39,964 77,706 2.95%
Dividend
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Div 13 13 1,110 - - - - -
Div Payout % 0.05% 0.18% 18.90% - - - - -
Equity
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Net Worth 92,579 64,623 55,500 47,233 42,140 39,964 77,706 2.95%
NOSH 44,405 44,417 44,421 44,413 44,358 44,404 44,403 0.00%
Ratio Analysis
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
NP Margin 33.61% 9.14% 7.98% 8.09% 2.12% -8.74% -1.65% -
ROE 29.03% 11.47% 10.59% 12.51% 3.12% -11.48% -0.62% -
Per Share
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 182.42 180.32 164.45 165.29 140.18 114.66 63.87 19.09%
EPS 60.53 16.70 13.23 13.30 2.96 -10.33 -1.09 -
DPS 0.03 0.03 2.50 0.00 0.00 0.00 0.00 -
NAPS 2.0849 1.4549 1.2494 1.0635 0.95 0.90 1.75 2.95%
Adjusted Per Share Value based on latest NOSH - 44,371
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
RPS 65.56 64.82 59.12 59.42 50.32 41.21 22.95 19.09%
EPS 21.75 6.00 4.76 4.78 1.06 -3.71 -0.39 -
DPS 0.01 0.01 0.90 0.00 0.00 0.00 0.00 -
NAPS 0.7493 0.523 0.4492 0.3823 0.3411 0.3234 0.6289 2.95%
Price Multiplier on Financial Quarter End Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 -
Price 1.54 1.09 0.74 0.62 0.39 0.45 1.73 -
P/RPS 0.84 0.60 0.45 0.38 0.28 0.39 2.71 -17.71%
P/EPS 2.54 6.53 5.59 4.66 13.18 -4.36 -158.72 -
EY 39.30 15.31 17.88 21.45 7.59 -22.96 -0.63 -
DY 0.02 0.03 3.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 0.59 0.58 0.41 0.50 0.99 -4.73%
Price Multiplier on Announcement Date
30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 CAGR
Date 24/06/13 28/06/12 30/06/11 29/06/10 24/06/09 25/06/08 27/06/07 -
Price 1.85 1.18 0.68 0.50 0.31 0.34 1.48 -
P/RPS 1.01 0.65 0.41 0.30 0.22 0.30 2.32 -12.93%
P/EPS 3.06 7.07 5.14 3.76 10.47 -3.29 -135.78 -
EY 32.72 14.15 19.46 26.60 9.55 -30.38 -0.74 -
DY 0.02 0.03 3.68 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.81 0.54 0.47 0.33 0.38 0.85 0.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment