[MCEHLDG] YoY Quarter Result on 30-Apr-2011 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Jun-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
30-Apr-2011 [#3]
Profit Trend
QoQ- 28.86%
YoY- -7.74%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Revenue 22,789 23,913 26,192 25,052 26,559 19,311 19,975 2.21%
PBT 4,235 21,172 2,818 3,088 3,499 -686 1,303 21.69%
Tax 554 -423 -795 -766 -955 131 -655 -
NP 4,789 20,749 2,023 2,322 2,544 -555 648 39.54%
-
NP to SH 4,720 20,349 2,057 2,313 2,507 -549 545 43.28%
-
Tax Rate -13.08% 2.00% 28.21% 24.81% 27.29% - 50.27% -
Total Cost 18,000 3,164 24,169 22,730 24,015 19,866 19,327 -1.17%
-
Net Worth 96,629 92,579 64,641 55,467 47,189 42,060 39,878 15.88%
Dividend
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Net Worth 96,629 92,579 64,641 55,467 47,189 42,060 39,878 15.88%
NOSH 44,405 44,405 44,430 44,395 44,371 44,274 44,308 0.03%
Ratio Analysis
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
NP Margin 21.01% 86.77% 7.72% 9.27% 9.58% -2.87% 3.24% -
ROE 4.88% 21.98% 3.18% 4.17% 5.31% -1.31% 1.37% -
Per Share
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 51.32 53.85 58.95 56.43 59.86 43.62 45.08 2.18%
EPS 10.63 45.83 4.63 5.21 5.65 -1.24 1.23 43.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1761 2.0849 1.4549 1.2494 1.0635 0.95 0.90 15.84%
Adjusted Per Share Value based on latest NOSH - 44,395
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
RPS 18.44 19.35 21.20 20.28 21.50 15.63 16.17 2.21%
EPS 3.82 16.47 1.66 1.87 2.03 -0.44 0.44 43.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7821 0.7493 0.5232 0.4489 0.3819 0.3404 0.3227 15.89%
Price Multiplier on Financial Quarter End Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 30/04/14 30/04/13 30/04/12 29/04/11 30/04/10 30/04/09 30/04/08 -
Price 1.50 1.54 1.09 0.74 0.62 0.39 0.45 -
P/RPS 2.92 2.86 1.85 1.31 1.04 0.89 1.00 19.54%
P/EPS 14.11 3.36 23.54 14.20 10.97 -31.45 36.59 -14.67%
EY 7.09 29.76 4.25 7.04 9.11 -3.18 2.73 17.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.74 0.75 0.59 0.58 0.41 0.50 5.51%
Price Multiplier on Announcement Date
30/04/14 30/04/13 30/04/12 30/04/11 30/04/10 30/04/09 30/04/08 CAGR
Date 26/06/14 24/06/13 28/06/12 30/06/11 29/06/10 24/06/09 25/06/08 -
Price 1.48 1.85 1.18 0.68 0.50 0.31 0.34 -
P/RPS 2.88 3.44 2.00 1.21 0.84 0.71 0.75 25.12%
P/EPS 13.92 4.04 25.49 13.05 8.85 -25.00 27.64 -10.79%
EY 7.18 24.77 3.92 7.66 11.30 -4.00 3.62 12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.89 0.81 0.54 0.47 0.33 0.38 10.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment