[MCEHLDG] YoY Quarter Result on 31-Jan-2015 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 150.05%
YoY- 44.44%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Revenue 16,965 24,600 20,403 23,590 28,647 27,146 25,282 -6.42%
PBT -203 863 -1,460 1,404 1,014 3,856 2,882 -
Tax 8 -280 271 -496 -408 -471 -725 -
NP -195 583 -1,189 908 606 3,385 2,157 -
-
NP to SH -195 583 -1,189 923 639 3,396 2,176 -
-
Tax Rate - 32.44% - 35.33% 40.24% 12.21% 25.16% -
Total Cost 17,160 24,017 21,592 22,682 28,041 23,761 23,125 -4.84%
-
Net Worth 92,153 92,455 92,677 93,881 91,909 72,233 62,547 6.66%
Dividend
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Div - 666 - - 13 13 13 -
Div Payout % - 114.25% - - 2.08% 0.39% 0.61% -
Equity
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Net Worth 92,153 92,455 92,677 93,881 91,909 72,233 62,547 6.66%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,410 -0.00%
Ratio Analysis
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
NP Margin -1.15% 2.37% -5.83% 3.85% 2.12% 12.47% 8.53% -
ROE -0.21% 0.63% -1.28% 0.98% 0.70% 4.70% 3.48% -
Per Share
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 38.21 55.40 45.95 53.12 64.51 61.13 56.93 -6.42%
EPS -0.44 1.31 -2.68 2.08 1.44 7.65 4.90 -
DPS 0.00 1.50 0.00 0.00 0.03 0.03 0.03 -
NAPS 2.0753 2.0821 2.0871 2.1142 2.0698 1.6267 1.4084 6.66%
Adjusted Per Share Value based on latest NOSH - 44,405
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
RPS 13.73 19.91 16.51 19.09 23.19 21.97 20.46 -6.42%
EPS -0.16 0.47 -0.96 0.75 0.52 2.75 1.76 -
DPS 0.00 0.54 0.00 0.00 0.01 0.01 0.01 -
NAPS 0.7458 0.7483 0.7501 0.7598 0.7439 0.5846 0.5062 6.66%
Price Multiplier on Financial Quarter End Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 31/01/12 -
Price 0.735 0.745 0.96 1.20 1.61 1.45 1.14 -
P/RPS 1.92 1.34 2.09 2.26 2.50 2.37 2.00 -0.67%
P/EPS -167.37 56.74 -35.85 57.73 111.88 18.96 23.27 -
EY -0.60 1.76 -2.79 1.73 0.89 5.27 4.30 -
DY 0.00 2.01 0.00 0.00 0.02 0.02 0.03 -
P/NAPS 0.35 0.36 0.46 0.57 0.78 0.89 0.81 -13.04%
Price Multiplier on Announcement Date
31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 31/01/12 CAGR
Date 27/03/18 29/03/17 28/03/16 27/03/15 26/03/14 29/03/13 27/03/12 -
Price 0.75 0.745 0.875 1.18 1.70 1.60 1.28 -
P/RPS 1.96 1.34 1.90 2.22 2.64 2.62 2.25 -2.27%
P/EPS -170.79 56.74 -32.68 56.77 118.14 20.92 26.12 -
EY -0.59 1.76 -3.06 1.76 0.85 4.78 3.83 -
DY 0.00 2.01 0.00 0.00 0.02 0.02 0.02 -
P/NAPS 0.36 0.36 0.42 0.56 0.82 0.98 0.91 -14.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment