[MCEHLDG] QoQ Annualized Quarter Result on 31-Jan-2015 [#2]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
31-Jan-2015 [#2]
Profit Trend
QoQ- 75.03%
YoY- -134.72%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 89,624 90,028 92,316 87,832 81,304 104,768 104,678 -9.80%
PBT 1,288 -229 189 -1,604 -8,824 10,172 10,554 -75.30%
Tax -716 -896 -337 -296 1,392 -1,181 -694 2.09%
NP 572 -1,125 -148 -1,900 -7,432 8,991 9,860 -84.93%
-
NP to SH 572 -1,074 -92 -1,842 -7,376 9,113 9,830 -84.90%
-
Tax Rate 55.59% - 178.31% - - 11.61% 6.58% -
Total Cost 89,052 91,153 92,464 89,732 88,736 95,777 94,818 -4.08%
-
Net Worth 93,867 93,721 94,738 93,881 95,190 97,033 96,629 -1.90%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - 35 17 -
Div Payout % - - - - - 0.39% 0.18% -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 93,867 93,721 94,738 93,881 95,190 97,033 96,629 -1.90%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 0.64% -1.25% -0.16% -2.16% -9.14% 8.58% 9.42% -
ROE 0.61% -1.15% -0.10% -1.96% -7.75% 9.39% 10.17% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 201.83 202.74 207.90 197.80 183.10 235.94 235.74 -9.81%
EPS 1.28 -2.42 -0.21 -4.14 -16.60 20.52 22.13 -84.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.04 -
NAPS 2.1139 2.1106 2.1335 2.1142 2.1437 2.1852 2.1761 -1.90%
Adjusted Per Share Value based on latest NOSH - 44,405
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 65.93 66.23 67.91 64.61 59.81 77.07 77.00 -9.80%
EPS 0.42 -0.79 -0.07 -1.35 -5.43 6.70 7.23 -84.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.01 -
NAPS 0.6905 0.6894 0.6969 0.6906 0.7002 0.7138 0.7108 -1.90%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.96 1.09 1.18 1.20 1.51 1.56 1.50 -
P/RPS 0.48 0.54 0.57 0.61 0.82 0.66 0.64 -17.40%
P/EPS 74.53 -45.07 -569.54 -28.93 -9.09 7.60 6.78 392.23%
EY 1.34 -2.22 -0.18 -3.46 -11.00 13.16 14.76 -79.71%
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.03 -
P/NAPS 0.45 0.52 0.55 0.57 0.70 0.71 0.69 -24.73%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 23/12/15 29/09/15 29/06/15 27/03/15 30/12/14 29/09/14 26/06/14 -
Price 0.84 0.95 1.12 1.18 1.29 1.66 1.48 -
P/RPS 0.42 0.47 0.54 0.60 0.70 0.70 0.63 -23.62%
P/EPS 65.21 -39.28 -540.58 -28.45 -7.77 8.09 6.69 354.42%
EY 1.53 -2.55 -0.18 -3.52 -12.88 12.36 14.96 -78.03%
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.03 -
P/NAPS 0.40 0.45 0.52 0.56 0.60 0.76 0.68 -29.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment