[MCEHLDG] YoY Quarter Result on 31-Jul-2011 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
30-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2011
Quarter
31-Jul-2011 [#4]
Profit Trend
QoQ- 19.89%
YoY- -20.52%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 26,259 28,170 30,996 28,584 30,271 22,522 23,369 1.96%
PBT 2,256 2,596 4,580 3,579 4,519 -1,125 1,481 7.26%
Tax -529 -619 -1,118 -838 -1,074 41 -548 -0.58%
NP 1,727 1,977 3,462 2,741 3,445 -1,084 933 10.80%
-
NP to SH 1,740 2,003 3,501 2,773 3,489 -1,081 913 11.34%
-
Tax Rate 23.45% 23.84% 24.41% 23.41% 23.77% - 37.00% -
Total Cost 24,532 26,193 27,534 25,843 26,826 23,606 22,436 1.49%
-
Net Worth 97,033 93,254 67,015 58,317 50,697 41,393 41,009 15.42%
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div 22 39 13 1,110 - - - -
Div Payout % 1.28% 2.00% 0.38% 40.06% - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 97,033 93,254 67,015 58,317 50,697 41,393 41,009 15.42%
NOSH 44,405 44,405 44,390 44,439 44,389 44,485 44,320 0.03%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 6.58% 7.02% 11.17% 9.59% 11.38% -4.81% 3.99% -
ROE 1.79% 2.15% 5.22% 4.76% 6.88% -2.61% 2.23% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 59.14 63.44 69.83 64.32 68.19 50.63 52.73 1.92%
EPS 3.92 4.51 7.88 6.24 7.86 -2.43 2.06 11.31%
DPS 0.05 0.09 0.03 2.50 0.00 0.00 0.00 -
NAPS 2.1852 2.1001 1.5097 1.3123 1.1421 0.9305 0.9253 15.39%
Adjusted Per Share Value based on latest NOSH - 44,439
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 21.25 22.79 25.08 23.13 24.49 18.22 18.91 1.96%
EPS 1.41 1.62 2.83 2.24 2.82 -0.87 0.74 11.33%
DPS 0.02 0.03 0.01 0.90 0.00 0.00 0.00 -
NAPS 0.7852 0.7546 0.5423 0.4719 0.4102 0.3349 0.3318 15.43%
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 1.56 1.80 1.22 0.69 0.55 0.34 0.44 -
P/RPS 2.64 2.84 1.75 1.07 0.81 0.67 0.83 21.25%
P/EPS 39.81 39.90 15.47 11.06 7.00 -13.99 21.36 10.92%
EY 2.51 2.51 6.46 9.04 14.29 -7.15 4.68 -9.85%
DY 0.03 0.05 0.02 3.62 0.00 0.00 0.00 -
P/NAPS 0.71 0.86 0.81 0.53 0.48 0.37 0.48 6.73%
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 29/09/14 27/09/13 24/09/12 30/09/11 28/09/10 29/09/09 25/09/08 -
Price 1.66 1.96 1.39 0.60 0.68 0.37 0.34 -
P/RPS 2.81 3.09 1.99 0.93 1.00 0.73 0.64 27.94%
P/EPS 42.36 43.45 17.62 9.62 8.65 -15.23 16.50 17.00%
EY 2.36 2.30 5.67 10.40 11.56 -6.57 6.06 -14.53%
DY 0.03 0.05 0.02 4.17 0.00 0.00 0.00 -
P/NAPS 0.76 0.93 0.92 0.46 0.60 0.40 0.37 12.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment