[MCEHLDG] YoY Quarter Result on 31-Jul-2013 [#4]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
27-Sep-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013 [#4]
Profit Trend
QoQ- -90.16%
YoY- -42.79%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
Quarter Result
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Revenue 18,322 20,791 26,259 28,170 30,996 28,584 30,271 -8.02%
PBT -168 -371 2,256 2,596 4,580 3,579 4,519 -
Tax 35 -643 -529 -619 -1,118 -838 -1,074 -
NP -133 -1,014 1,727 1,977 3,462 2,741 3,445 -
-
NP to SH -229 -1,005 1,740 2,003 3,501 2,773 3,489 -
-
Tax Rate - - 23.45% 23.84% 24.41% 23.41% 23.77% -
Total Cost 18,455 21,805 24,532 26,193 27,534 25,843 26,826 -6.03%
-
Net Worth 90,954 93,721 97,033 93,254 67,015 58,317 50,697 10.22%
Dividend
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Div - - 22 39 13 1,110 - -
Div Payout % - - 1.28% 2.00% 0.38% 40.06% - -
Equity
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Net Worth 90,954 93,721 97,033 93,254 67,015 58,317 50,697 10.22%
NOSH 44,405 44,405 44,405 44,405 44,390 44,439 44,389 0.00%
Ratio Analysis
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
NP Margin -0.73% -4.88% 6.58% 7.02% 11.17% 9.59% 11.38% -
ROE -0.25% -1.07% 1.79% 2.15% 5.22% 4.76% 6.88% -
Per Share
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 41.26 46.82 59.14 63.44 69.83 64.32 68.19 -8.02%
EPS -0.52 -2.26 3.92 4.51 7.88 6.24 7.86 -
DPS 0.00 0.00 0.05 0.09 0.03 2.50 0.00 -
NAPS 2.0483 2.1106 2.1852 2.1001 1.5097 1.3123 1.1421 10.21%
Adjusted Per Share Value based on latest NOSH - 44,405
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
RPS 13.48 15.29 19.32 20.72 22.80 21.03 22.27 -8.01%
EPS -0.17 -0.74 1.28 1.47 2.58 2.04 2.57 -
DPS 0.00 0.00 0.02 0.03 0.01 0.82 0.00 -
NAPS 0.6691 0.6894 0.7138 0.686 0.493 0.429 0.3729 10.22%
Price Multiplier on Financial Quarter End Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 29/07/16 31/07/15 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 -
Price 0.755 1.09 1.56 1.80 1.22 0.69 0.55 -
P/RPS 1.83 2.33 2.64 2.84 1.75 1.07 0.81 14.53%
P/EPS -146.40 -48.16 39.81 39.90 15.47 11.06 7.00 -
EY -0.68 -2.08 2.51 2.51 6.46 9.04 14.29 -
DY 0.00 0.00 0.03 0.05 0.02 3.62 0.00 -
P/NAPS 0.37 0.52 0.71 0.86 0.81 0.53 0.48 -4.24%
Price Multiplier on Announcement Date
31/07/16 31/07/15 31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 CAGR
Date 28/09/16 29/09/15 29/09/14 27/09/13 24/09/12 30/09/11 28/09/10 -
Price 0.72 0.95 1.66 1.96 1.39 0.60 0.68 -
P/RPS 1.74 2.03 2.81 3.09 1.99 0.93 1.00 9.66%
P/EPS -139.61 -41.97 42.36 43.45 17.62 9.62 8.65 -
EY -0.72 -2.38 2.36 2.30 5.67 10.40 11.56 -
DY 0.00 0.00 0.03 0.05 0.02 4.17 0.00 -
P/NAPS 0.35 0.45 0.76 0.93 0.92 0.46 0.60 -8.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment