[ARK] YoY Annualized Quarter Result on 30-Sep-2021 [#2]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -10.22%
YoY- 10.42%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Revenue 77,152 6,422 1,532 1,358 1,722 6,680 8,932 41.15%
PBT 862 -732 -1,186 -1,324 -1,502 150 230 23.51%
Tax 0 0 0 0 0 0 -8 -
NP 862 -732 -1,186 -1,324 -1,502 150 222 24.22%
-
NP to SH 862 -732 -1,186 -1,324 -1,502 150 222 24.22%
-
Tax Rate 0.00% - - - - 0.00% 3.48% -
Total Cost 76,290 7,154 2,718 2,682 3,225 6,530 8,710 41.47%
-
Net Worth 13,224 13,224 15,312 13,920 13,628 17,522 17,522 -4.39%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Net Worth 13,224 13,224 15,312 13,920 13,628 17,522 17,522 -4.39%
NOSH 69,603 69,603 69,603 63,275 48,673 48,673 48,673 5.88%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
NP Margin 1.12% -11.40% -77.42% -97.50% -87.23% 2.25% 2.49% -
ROE 6.52% -5.54% -7.75% -9.51% -11.03% 0.86% 1.27% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 110.85 9.23 2.20 2.15 3.54 13.72 18.35 33.31%
EPS 1.24 -1.06 -1.70 -2.10 -3.09 0.30 0.46 17.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.22 0.22 0.28 0.36 0.36 -9.71%
Adjusted Per Share Value based on latest NOSH - 69,603
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
RPS 85.27 7.10 1.69 1.50 1.90 7.38 9.87 41.16%
EPS 0.95 -0.81 -1.31 -1.46 -1.66 0.17 0.25 23.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1462 0.1462 0.1692 0.1538 0.1506 0.1937 0.1937 -4.39%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 29/06/18 30/06/17 -
Price 0.33 0.30 0.44 0.265 0.27 0.29 0.49 -
P/RPS 0.30 3.25 19.99 12.35 7.63 2.11 2.67 -29.49%
P/EPS 26.65 -28.53 -25.82 -12.66 -8.75 94.10 107.43 -19.97%
EY 3.75 -3.51 -3.87 -7.90 -11.43 1.06 0.93 24.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.58 2.00 1.20 0.96 0.81 1.36 4.01%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/06/18 30/06/17 CAGR
Date 28/11/23 30/11/22 24/11/21 27/11/20 28/11/19 21/08/18 29/08/17 -
Price 0.365 0.25 0.37 0.28 0.27 0.30 0.46 -
P/RPS 0.33 2.71 16.81 13.05 7.63 2.19 2.51 -27.70%
P/EPS 29.47 -23.77 -21.71 -13.38 -8.75 97.35 100.86 -17.85%
EY 3.39 -4.21 -4.61 -7.47 -11.43 1.03 0.99 21.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 1.32 1.68 1.27 0.96 0.83 1.28 6.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment