[ARK] QoQ Cumulative Quarter Result on 31-Dec-2013 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 44.71%
YoY- 33.7%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 5,612 3,486 1,911 9,154 6,098 3,738 2,410 75.59%
PBT 48 30 19 123 85 52 34 25.82%
Tax 0 0 0 0 0 0 0 -
NP 48 30 19 123 85 52 34 25.82%
-
NP to SH 48 30 19 123 85 52 34 25.82%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,564 3,456 1,892 9,031 6,013 3,686 2,376 76.25%
-
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.38%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 20,399 22,714 19,759 21,729 21,452 21,199 22,524 -6.38%
NOSH 40,000 42,857 37,999 40,999 40,476 40,000 42,500 -3.95%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.86% 0.86% 0.99% 1.34% 1.39% 1.39% 1.41% -
ROE 0.24% 0.13% 0.10% 0.57% 0.40% 0.25% 0.15% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 14.03 8.13 5.03 22.33 15.07 9.34 5.67 82.84%
EPS 0.12 0.07 0.05 0.30 0.21 0.13 0.08 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.52 0.53 0.53 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 42,222
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 6.17 3.83 2.10 10.07 6.71 4.11 2.65 75.57%
EPS 0.05 0.03 0.02 0.14 0.09 0.06 0.04 16.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2244 0.2498 0.2173 0.239 0.236 0.2332 0.2477 -6.36%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.45 0.61 0.295 0.28 0.32 0.445 0.28 -
P/RPS 3.21 7.50 5.87 1.25 2.12 4.76 4.94 -24.95%
P/EPS 375.00 871.43 590.00 93.33 152.38 342.31 350.00 4.70%
EY 0.27 0.11 0.17 1.07 0.66 0.29 0.29 -4.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.57 0.53 0.60 0.84 0.53 40.17%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 -
Price 0.52 0.555 0.445 0.35 0.325 0.28 0.32 -
P/RPS 3.71 6.82 8.85 1.57 2.16 3.00 5.64 -24.34%
P/EPS 433.33 792.86 890.00 116.67 154.76 215.38 400.00 5.47%
EY 0.23 0.13 0.11 0.86 0.65 0.46 0.25 -5.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 0.86 0.66 0.61 0.53 0.60 42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment