[ARK] QoQ TTM Result on 31-Dec-2013 [#4]

Stock
[ARK] ARK RESOURCES HOLDINGS BERHAD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -6.11%
YoY- 33.7%
Quarter Report
Latest QR
Upcoming QR
ARK's Result
ARK's Financial Summary
View:
Show?
TTM Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 8,668 8,902 8,655 9,154 10,362 13,944 14,536 -29.13%
PBT 86 101 108 123 131 114 108 -14.07%
Tax 0 0 0 0 0 0 0 -
NP 86 101 108 123 131 114 108 -14.07%
-
NP to SH 86 101 108 123 131 114 108 -14.07%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 8,582 8,801 8,547 9,031 10,231 13,830 14,428 -29.25%
-
Net Worth 22,950 19,433 19,759 22,377 21,862 23,849 22,524 1.25%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 22,950 19,433 19,759 22,377 21,862 23,849 22,524 1.25%
NOSH 45,000 36,666 37,999 42,222 41,250 45,000 42,500 3.88%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 0.99% 1.13% 1.25% 1.34% 1.26% 0.82% 0.74% -
ROE 0.37% 0.52% 0.55% 0.55% 0.60% 0.48% 0.48% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 19.26 24.28 22.78 21.68 25.12 30.99 34.20 -31.78%
EPS 0.19 0.28 0.28 0.29 0.32 0.25 0.25 -16.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.53 0.52 0.53 0.53 0.53 0.53 -2.52%
Adjusted Per Share Value based on latest NOSH - 42,222
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 9.58 9.84 9.57 10.12 11.45 15.41 16.06 -29.11%
EPS 0.10 0.11 0.12 0.14 0.14 0.13 0.12 -11.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2536 0.2148 0.2184 0.2473 0.2416 0.2636 0.2489 1.25%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.45 0.61 0.295 0.28 0.32 0.445 0.28 -
P/RPS 2.34 2.51 1.30 1.29 1.27 1.44 0.82 101.05%
P/EPS 235.47 221.45 103.80 96.12 100.76 175.66 110.19 65.82%
EY 0.42 0.45 0.96 1.04 0.99 0.57 0.91 -40.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.15 0.57 0.53 0.60 0.84 0.53 40.17%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 26/11/14 27/08/14 22/05/14 26/02/14 28/11/13 30/08/13 21/05/13 -
Price 0.52 0.555 0.445 0.35 0.325 0.28 0.32 -
P/RPS 2.70 2.29 1.95 1.61 1.29 0.90 0.94 101.93%
P/EPS 272.09 201.49 156.57 120.14 102.34 110.53 125.93 67.05%
EY 0.37 0.50 0.64 0.83 0.98 0.90 0.79 -39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.05 0.86 0.66 0.61 0.53 0.60 42.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment