[AUTOV] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[AUTOV] AUTOV CORPORATION BERHAD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -122.33%
YoY- -136.42%
Quarter Report
Latest QR
Upcoming QR
AUTOV's Result
AUTOV's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 23,448 26,501 13,668 15,342 7,204 12,221 12,192 11.51%
PBT 2,295 3,676 -375 1,693 14 346 1,293 10.03%
Tax -213 -85 0 -316 -54 -204 -615 -16.19%
NP 2,082 3,591 -375 1,377 -40 142 678 20.55%
-
NP to SH 1,907 3,451 -401 1,101 -12 54 678 18.80%
-
Tax Rate 9.28% 2.31% - 18.67% 385.71% 58.96% 47.56% -
Total Cost 21,366 22,910 14,043 13,965 7,244 12,079 11,514 10.84%
-
Net Worth 47,692 39,461 29,336 20,370 13,200 13,346 12,015 25.81%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 47,692 39,461 29,336 20,370 13,200 13,346 12,015 25.81%
NOSH 58,318 58,392 58,115 48,502 40,000 41,538 42,911 5.24%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 8.88% 13.55% -2.74% 8.98% -0.56% 1.16% 5.56% -
ROE 4.00% 8.75% -1.37% 5.40% -0.09% 0.40% 5.64% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 40.21 45.38 23.52 31.63 18.01 29.42 28.41 5.95%
EPS 3.27 5.91 -0.69 2.27 -0.03 0.13 1.58 12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8178 0.6758 0.5048 0.42 0.33 0.3213 0.28 19.54%
Adjusted Per Share Value based on latest NOSH - 58,115
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.40 44.53 22.97 25.78 12.11 20.54 20.49 11.50%
EPS 3.20 5.80 -0.67 1.85 -0.02 0.09 1.14 18.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8014 0.6631 0.493 0.3423 0.2218 0.2243 0.2019 25.81%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.40 0.85 0.49 0.67 0.97 0.71 1.17 -
P/RPS 3.48 1.87 2.08 2.12 5.39 2.41 4.12 -2.77%
P/EPS 42.81 14.38 -71.01 29.52 -3,233.33 546.15 74.05 -8.72%
EY 2.34 6.95 -1.41 3.39 -0.03 0.18 1.35 9.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 1.26 0.97 1.60 2.94 2.21 4.18 -13.83%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 23/05/11 27/05/10 28/05/09 20/05/08 24/05/07 12/06/06 12/05/05 -
Price 1.39 0.83 0.53 0.63 1.10 0.87 1.02 -
P/RPS 3.46 1.83 2.25 1.99 6.11 2.96 3.59 -0.61%
P/EPS 42.51 14.04 -76.81 27.75 -3,666.67 669.23 64.56 -6.72%
EY 2.35 7.12 -1.30 3.60 -0.03 0.15 1.55 7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.23 1.05 1.50 3.33 2.71 3.64 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment