[KOMARK] YoY Cumulative Quarter Result on 30-Apr-2004 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#4]
Profit Trend
QoQ- 17.49%
YoY- 1801.87%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 105,597 103,129 102,655 94,249 75,109 65,007 64,283 8.61%
PBT 2,063 1,546 4,836 1,745 216 -759 5,426 -14.87%
Tax -553 -920 -3,597 290 -109 759 -152 24.00%
NP 1,510 626 1,239 2,035 107 0 5,274 -18.80%
-
NP to SH 1,510 553 1,239 2,035 107 -977 5,274 -18.80%
-
Tax Rate 26.81% 59.51% 74.38% -16.62% 50.46% - 2.80% -
Total Cost 104,087 102,503 101,416 92,214 75,002 65,007 59,009 9.91%
-
Net Worth 110,840 108,127 108,015 101,750 105,353 102,544 108,257 0.39%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 110,840 108,127 108,015 101,750 105,353 102,544 108,257 0.39%
NOSH 80,319 81,298 81,214 81,400 82,307 80,743 80,030 0.06%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 1.43% 0.61% 1.21% 2.16% 0.14% 0.00% 8.20% -
ROE 1.36% 0.51% 1.15% 2.00% 0.10% -0.95% 4.87% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 131.47 126.85 126.40 115.79 91.25 80.51 80.32 8.55%
EPS 1.88 0.77 1.52 2.50 0.13 -1.21 6.59 -18.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.33 1.33 1.25 1.28 1.27 1.3527 0.33%
Adjusted Per Share Value based on latest NOSH - 81,891
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 45.73 44.66 44.45 40.81 32.53 28.15 27.84 8.61%
EPS 0.65 0.24 0.54 0.88 0.05 -0.42 2.28 -18.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.4682 0.4678 0.4406 0.4562 0.4441 0.4688 0.39%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.40 0.37 0.43 0.65 0.60 1.28 0.75 -
P/RPS 0.30 0.29 0.34 0.56 0.66 1.59 0.93 -17.17%
P/EPS 21.28 54.40 28.19 26.00 461.54 -105.79 11.38 10.99%
EY 4.70 1.84 3.55 3.85 0.22 -0.95 8.79 -9.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.28 0.32 0.52 0.47 1.01 0.55 -10.11%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 29/06/07 29/06/06 19/07/05 30/06/04 30/06/03 26/06/02 29/06/01 -
Price 0.52 0.36 0.47 0.58 0.93 1.10 0.83 -
P/RPS 0.40 0.28 0.37 0.50 1.02 1.37 1.03 -14.57%
P/EPS 27.66 52.93 30.81 23.20 715.38 -90.91 12.59 14.01%
EY 3.62 1.89 3.25 4.31 0.14 -1.10 7.94 -12.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.27 0.35 0.46 0.73 0.87 0.61 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment