[KOMARK] QoQ TTM Result on 30-Apr-2014 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -440.76%
YoY- -498.41%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 129,628 135,967 141,433 141,805 149,648 141,085 135,975 -3.12%
PBT -30,250 -30,398 -29,888 -28,704 -2,326 -1,926 -1,967 515.34%
Tax -63 -610 -442 -205 -3,020 -2,501 -2,586 -91.53%
NP -30,313 -31,008 -30,330 -28,909 -5,346 -4,427 -4,553 252.68%
-
NP to SH -30,313 -31,008 -30,330 -28,909 -5,346 -4,427 -4,553 252.68%
-
Tax Rate - - - - - - - -
Total Cost 159,941 166,975 171,763 170,714 154,994 145,512 140,528 8.98%
-
Net Worth 93,073 98,874 98,556 98,342 117,035 118,416 116,852 -14.03%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 93,073 98,874 98,556 98,342 117,035 118,416 116,852 -14.03%
NOSH 102,278 81,714 81,451 81,274 80,714 81,666 80,588 17.17%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin -23.38% -22.81% -21.44% -20.39% -3.57% -3.14% -3.35% -
ROE -32.57% -31.36% -30.77% -29.40% -4.57% -3.74% -3.90% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 126.74 166.39 173.64 174.48 185.40 172.76 168.73 -17.32%
EPS -29.64 -37.95 -37.24 -35.57 -6.62 -5.42 -5.65 201.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.21 1.21 1.21 1.45 1.45 1.45 -26.63%
Adjusted Per Share Value based on latest NOSH - 81,274
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 56.14 58.88 61.25 61.41 64.80 61.10 58.88 -3.11%
EPS -13.13 -13.43 -13.13 -12.52 -2.32 -1.92 -1.97 252.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4031 0.4282 0.4268 0.4259 0.5068 0.5128 0.506 -14.02%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.46 0.565 0.58 0.66 0.62 0.635 0.78 -
P/RPS 0.36 0.34 0.33 0.38 0.33 0.37 0.46 -15.03%
P/EPS -1.55 -1.49 -1.56 -1.86 -9.36 -11.71 -13.81 -76.63%
EY -64.43 -67.16 -64.20 -53.89 -10.68 -8.54 -7.24 327.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.48 0.55 0.43 0.44 0.54 -3.72%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 17/12/13 23/09/13 -
Price 0.56 0.40 0.565 0.56 0.635 0.62 0.60 -
P/RPS 0.44 0.24 0.33 0.32 0.34 0.36 0.36 14.27%
P/EPS -1.89 -1.05 -1.52 -1.57 -9.59 -11.44 -10.62 -68.26%
EY -52.92 -94.87 -65.91 -63.52 -10.43 -8.74 -9.42 215.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.33 0.47 0.46 0.44 0.43 0.41 31.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment