[KOMARK] QoQ Quarter Result on 30-Apr-2014 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
30-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2014
Quarter
30-Apr-2014 [#4]
Profit Trend
QoQ- -26493.81%
YoY- -376.29%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Revenue 36,170 33,453 33,106 26,899 42,509 38,919 33,478 5.27%
PBT 1,196 179 -573 -31,052 1,048 689 611 56.28%
Tax -388 -465 -437 1,227 -935 -297 -200 55.36%
NP 808 -286 -1,010 -29,825 113 392 411 56.73%
-
NP to SH 808 -286 -1,010 -29,825 113 392 411 56.73%
-
Tax Rate 32.44% 259.78% - - 89.22% 43.11% 32.73% -
Total Cost 35,362 33,739 34,116 56,724 42,396 38,527 33,067 4.56%
-
Net Worth 93,073 98,874 98,556 98,342 117,035 118,416 116,852 -14.03%
Dividend
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Net Worth 93,073 98,874 98,556 98,342 117,035 118,416 116,852 -14.03%
NOSH 102,278 81,714 81,451 81,274 80,714 81,666 80,588 17.17%
Ratio Analysis
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
NP Margin 2.23% -0.85% -3.05% -110.88% 0.27% 1.01% 1.23% -
ROE 0.87% -0.29% -1.02% -30.33% 0.10% 0.33% 0.35% -
Per Share
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 35.36 40.94 40.64 33.10 52.67 47.66 41.54 -10.15%
EPS 0.79 -0.35 -1.24 -36.70 0.14 0.48 0.51 33.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 1.21 1.21 1.21 1.45 1.45 1.45 -26.63%
Adjusted Per Share Value based on latest NOSH - 81,274
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
RPS 11.75 10.87 10.76 8.74 13.81 12.65 10.88 5.24%
EPS 0.26 -0.09 -0.33 -9.69 0.04 0.13 0.13 58.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3025 0.3213 0.3203 0.3196 0.3803 0.3848 0.3797 -14.02%
Price Multiplier on Financial Quarter End Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 31/07/13 -
Price 0.46 0.565 0.58 0.66 0.62 0.635 0.78 -
P/RPS 1.30 1.38 1.43 1.99 1.18 1.33 1.88 -21.75%
P/EPS 58.23 -161.43 -46.77 -1.80 442.86 132.29 152.94 -47.37%
EY 1.72 -0.62 -2.14 -55.60 0.23 0.76 0.65 90.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.47 0.48 0.55 0.43 0.44 0.54 -3.72%
Price Multiplier on Announcement Date
31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 31/07/13 CAGR
Date 26/03/15 31/12/14 29/09/14 30/06/14 27/03/14 17/12/13 23/09/13 -
Price 0.56 0.40 0.565 0.56 0.635 0.62 0.60 -
P/RPS 1.58 0.98 1.39 1.69 1.21 1.30 1.44 6.36%
P/EPS 70.89 -114.29 -45.56 -1.53 453.57 129.17 117.65 -28.59%
EY 1.41 -0.87 -2.19 -65.53 0.22 0.77 0.85 40.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.33 0.47 0.46 0.44 0.43 0.41 31.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment