[GTRONIC] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
24-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 56.78%
YoY- 29.28%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 89,030 90,619 85,760 69,423 69,280 69,113 52,606 9.16%
PBT 20,772 20,776 16,521 12,097 8,441 8,561 4,942 27.02%
Tax -2,839 -3,480 -2,383 -2,383 -927 -974 -1,303 13.85%
NP 17,933 17,296 14,138 9,714 7,514 7,587 3,639 30.43%
-
NP to SH 17,933 17,296 14,138 9,714 7,514 7,587 3,639 30.43%
-
Tax Rate 13.67% 16.75% 14.42% 19.70% 10.98% 11.38% 26.37% -
Total Cost 71,097 73,323 71,622 59,709 61,766 61,526 48,967 6.40%
-
Net Worth 300,757 291,537 274,524 257,608 249,581 229,989 219,910 5.35%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - 7,853 -
Div Payout % - - - - - - 215.83% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 300,757 291,537 274,524 257,608 249,581 229,989 219,910 5.35%
NOSH 281,081 280,324 274,524 268,342 265,512 264,355 261,798 1.19%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 20.14% 19.09% 16.49% 13.99% 10.85% 10.98% 6.92% -
ROE 5.96% 5.93% 5.15% 3.77% 3.01% 3.30% 1.65% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 31.67 32.33 31.24 25.87 26.09 26.14 20.09 7.87%
EPS 6.38 6.17 5.15 3.62 2.83 2.87 1.39 28.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.07 1.04 1.00 0.96 0.94 0.87 0.84 4.11%
Adjusted Per Share Value based on latest NOSH - 268,342
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 13.19 13.43 12.71 10.29 10.27 10.24 7.80 9.14%
EPS 2.66 2.56 2.10 1.44 1.11 1.12 0.54 30.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.16 -
NAPS 0.4457 0.432 0.4068 0.3818 0.3699 0.3408 0.3259 5.35%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 5.95 4.23 2.17 1.19 1.01 1.46 0.72 -
P/RPS 18.79 13.09 6.95 4.60 3.87 5.58 3.58 31.81%
P/EPS 93.26 68.56 42.14 32.87 35.69 50.87 51.80 10.29%
EY 1.07 1.46 2.37 3.04 2.80 1.97 1.93 -9.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.17 -
P/NAPS 5.56 4.07 2.17 1.24 1.07 1.68 0.86 36.46%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 28/07/15 05/08/14 30/07/13 24/07/12 26/07/11 27/07/10 28/07/09 -
Price 6.10 4.65 2.60 1.39 1.00 1.46 0.79 -
P/RPS 19.26 14.38 8.32 5.37 3.83 5.58 3.93 30.31%
P/EPS 95.61 75.36 50.49 38.40 35.34 50.87 56.83 9.05%
EY 1.05 1.33 1.98 2.60 2.83 1.97 1.76 -8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.80 -
P/NAPS 5.70 4.47 2.60 1.45 1.06 1.68 0.94 35.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment