[GTRONIC] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
26-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 16.95%
YoY- -0.96%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 90,619 85,760 69,423 69,280 69,113 52,606 73,773 3.48%
PBT 20,776 16,521 12,097 8,441 8,561 4,942 9,774 13.38%
Tax -3,480 -2,383 -2,383 -927 -974 -1,303 -2,424 6.20%
NP 17,296 14,138 9,714 7,514 7,587 3,639 7,350 15.32%
-
NP to SH 17,296 14,138 9,714 7,514 7,587 3,639 7,350 15.32%
-
Tax Rate 16.75% 14.42% 19.70% 10.98% 11.38% 26.37% 24.80% -
Total Cost 73,323 71,622 59,709 61,766 61,526 48,967 66,423 1.66%
-
Net Worth 291,537 274,524 257,608 249,581 229,989 219,910 223,125 4.55%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - 7,853 21,000 -
Div Payout % - - - - - 215.83% 285.71% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 291,537 274,524 257,608 249,581 229,989 219,910 223,125 4.55%
NOSH 280,324 274,524 268,342 265,512 264,355 261,798 1,312,499 -22.67%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 19.09% 16.49% 13.99% 10.85% 10.98% 6.92% 9.96% -
ROE 5.93% 5.15% 3.77% 3.01% 3.30% 1.65% 3.29% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 32.33 31.24 25.87 26.09 26.14 20.09 5.62 33.84%
EPS 6.17 5.15 3.62 2.83 2.87 1.39 0.56 49.14%
DPS 0.00 0.00 0.00 0.00 0.00 3.00 1.60 -
NAPS 1.04 1.00 0.96 0.94 0.87 0.84 0.17 35.21%
Adjusted Per Share Value based on latest NOSH - 265,512
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 13.42 12.70 10.28 10.26 10.23 7.79 10.92 3.49%
EPS 2.56 2.09 1.44 1.11 1.12 0.54 1.09 15.28%
DPS 0.00 0.00 0.00 0.00 0.00 1.16 3.11 -
NAPS 0.4317 0.4065 0.3814 0.3695 0.3405 0.3256 0.3304 4.55%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 4.23 2.17 1.19 1.01 1.46 0.72 1.00 -
P/RPS 13.09 6.95 4.60 3.87 5.58 3.58 17.79 -4.98%
P/EPS 68.56 42.14 32.87 35.69 50.87 51.80 178.57 -14.74%
EY 1.46 2.37 3.04 2.80 1.97 1.93 0.56 17.30%
DY 0.00 0.00 0.00 0.00 0.00 4.17 1.60 -
P/NAPS 4.07 2.17 1.24 1.07 1.68 0.86 5.88 -5.94%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 05/08/14 30/07/13 24/07/12 26/07/11 27/07/10 28/07/09 29/07/08 -
Price 4.65 2.60 1.39 1.00 1.46 0.79 1.02 -
P/RPS 14.38 8.32 5.37 3.83 5.58 3.93 18.15 -3.80%
P/EPS 75.36 50.49 38.40 35.34 50.87 56.83 182.14 -13.67%
EY 1.33 1.98 2.60 2.83 1.97 1.76 0.55 15.84%
DY 0.00 0.00 0.00 0.00 0.00 3.80 1.57 -
P/NAPS 4.47 2.60 1.45 1.06 1.68 0.94 6.00 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment