[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 113.34%
YoY- 12.49%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 101,798 55,395 227,523 164,374 98,832 53,919 216,316 -39.52%
PBT 20,365 12,941 51,996 34,860 16,727 11,403 46,038 -41.97%
Tax -1,577 -404 -1,192 -915 -816 -515 -1,324 12.37%
NP 18,788 12,537 50,804 33,945 15,911 10,888 44,714 -43.93%
-
NP to SH 18,788 12,537 50,804 33,945 15,911 10,888 44,714 -43.93%
-
Tax Rate 7.74% 3.12% 2.29% 2.62% 4.88% 4.52% 2.88% -
Total Cost 83,010 42,858 176,719 130,429 82,921 43,031 171,602 -38.40%
-
Net Worth 294,555 287,861 294,555 294,555 294,555 287,861 294,465 0.02%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div 33,472 20,083 50,208 33,472 33,472 20,083 50,193 -23.68%
Div Payout % 178.16% 160.19% 98.83% 98.61% 210.37% 184.45% 112.25% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 294,555 287,861 294,555 294,555 294,555 287,861 294,465 0.02%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 18.46% 22.63% 22.33% 20.65% 16.10% 20.19% 20.67% -
ROE 6.38% 4.36% 17.25% 11.52% 5.40% 3.78% 15.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.21 8.27 33.99 24.55 14.76 8.05 32.32 -39.52%
EPS 2.81 1.87 7.59 5.07 2.38 1.63 6.68 -43.88%
DPS 5.00 3.00 7.50 5.00 5.00 3.00 7.50 -23.70%
NAPS 0.44 0.43 0.44 0.44 0.44 0.43 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 15.09 8.21 33.72 24.36 14.65 7.99 32.06 -39.51%
EPS 2.78 1.86 7.53 5.03 2.36 1.61 6.63 -44.00%
DPS 4.96 2.98 7.44 4.96 4.96 2.98 7.44 -23.70%
NAPS 0.4365 0.4266 0.4365 0.4365 0.4365 0.4266 0.4364 0.01%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.30 2.75 2.70 2.65 2.14 1.62 2.33 -
P/RPS 15.13 33.23 7.94 10.79 14.50 20.11 7.21 63.98%
P/EPS 81.95 146.84 35.58 52.26 90.04 99.61 34.87 76.85%
EY 1.22 0.68 2.81 1.91 1.11 1.00 2.87 -43.49%
DY 2.17 1.09 2.78 1.89 2.34 1.85 3.22 -23.15%
P/NAPS 5.23 6.40 6.14 6.02 4.86 3.77 5.30 -0.88%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/07/21 27/04/21 24/02/21 27/10/20 28/07/20 20/05/20 24/02/20 -
Price 2.27 2.47 3.04 2.92 2.37 1.97 2.39 -
P/RPS 14.93 29.85 8.94 11.89 16.05 24.46 7.39 59.88%
P/EPS 80.88 131.89 40.06 57.59 99.72 121.12 35.77 72.35%
EY 1.24 0.76 2.50 1.74 1.00 0.83 2.80 -41.92%
DY 2.20 1.21 2.47 1.71 2.11 1.52 3.14 -21.13%
P/NAPS 5.16 5.74 6.91 6.64 5.39 4.58 5.43 -3.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment