[WOODLAN] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 64.02%
YoY- -60.93%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 71,354 68,356 78,258 76,130 65,784 55,492 66,068 -0.07%
PBT 7,644 6,352 4,079 4,300 3,002 876 7,290 -0.04%
Tax -2,498 -2,240 -1,821 -1,528 -1,312 -704 -3 -6.59%
NP 5,146 4,112 2,258 2,772 1,690 172 7,287 0.35%
-
NP to SH 5,146 4,112 2,258 2,772 1,690 172 7,287 0.35%
-
Tax Rate 32.68% 35.26% 44.64% 35.53% 43.70% 80.37% 0.04% -
Total Cost 66,208 64,244 76,000 73,358 64,094 55,320 58,781 -0.12%
-
Net Worth 41,783 40,199 39,165 40,580 39,153 37,527 38,594 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,438 - - - - -
Div Payout % - - 63.72% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 41,783 40,199 39,165 40,580 39,153 37,527 38,594 -0.08%
NOSH 19,992 20,000 19,982 19,990 19,976 19,545 19,997 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.21% 6.02% 2.89% 3.64% 2.57% 0.31% 11.03% -
ROE 12.32% 10.23% 5.77% 6.83% 4.32% 0.46% 18.88% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 356.91 341.78 391.64 380.84 329.31 283.91 330.39 -0.07%
EPS 25.74 20.56 11.30 13.87 8.46 0.88 36.44 0.35%
DPS 0.00 0.00 7.20 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.01 1.96 2.03 1.96 1.92 1.93 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 164.66 157.74 180.60 175.69 151.81 128.06 152.46 -0.07%
EPS 11.88 9.49 5.21 6.40 3.90 0.40 16.82 0.35%
DPS 0.00 0.00 3.32 0.00 0.00 0.00 0.00 -
NAPS 0.9642 0.9277 0.9038 0.9365 0.9035 0.866 0.8906 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.05 1.97 2.20 2.70 2.79 4.00 0.00 -
P/RPS 0.57 0.58 0.56 0.71 0.85 1.41 0.00 -100.00%
P/EPS 7.96 9.58 19.47 19.47 32.98 454.55 0.00 -100.00%
EY 12.56 10.44 5.14 5.14 3.03 0.22 0.00 -100.00%
DY 0.00 0.00 3.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.98 1.12 1.33 1.42 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 17/05/01 26/02/01 15/11/00 14/08/00 15/05/00 25/02/00 -
Price 2.00 2.09 2.38 3.20 3.00 3.34 3.68 -
P/RPS 0.56 0.61 0.61 0.84 0.91 1.18 1.11 0.69%
P/EPS 7.77 10.17 21.06 23.08 35.46 379.55 10.10 0.26%
EY 12.87 9.84 4.75 4.33 2.82 0.26 9.90 -0.26%
DY 0.00 0.00 3.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 1.21 1.58 1.53 1.74 1.91 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment