[WOODLAN] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[WOODLAN] WOODLANDOR HOLDINGS BHD
Announcement Date
15-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 53.87%
YoY- -50.46%
Quarter Report
Latest QR
Upcoming QR
WOODLAN's Result
WOODLAN's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 18,588 17,089 21,160 24,206 19,019 13,873 19,765 0.06%
PBT 2,234 1,588 854 1,724 1,282 219 1,961 -0.13%
Tax -689 -560 -622 -490 -480 -176 5 -
NP 1,545 1,028 232 1,234 802 43 1,966 0.24%
-
NP to SH 1,545 1,028 232 1,234 802 43 1,966 0.24%
-
Tax Rate 30.84% 35.26% 72.83% 28.42% 37.44% 80.37% -0.25% -
Total Cost 17,043 16,061 20,928 22,972 18,217 13,830 17,799 0.04%
-
Net Worth 41,772 40,199 39,200 40,599 39,199 37,527 38,599 -0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,439 - - - 1,000 -
Div Payout % - - 620.69% - - - 50.86% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 41,772 40,199 39,200 40,599 39,199 37,527 38,599 -0.08%
NOSH 19,987 20,000 20,000 19,999 19,999 19,545 20,000 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.31% 6.02% 1.10% 5.10% 4.22% 0.31% 9.95% -
ROE 3.70% 2.56% 0.59% 3.04% 2.05% 0.11% 5.09% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 93.00 85.45 105.80 121.03 95.10 70.98 98.83 0.06%
EPS 7.73 5.14 1.16 6.17 4.01 0.22 9.83 0.24%
DPS 0.00 0.00 7.20 0.00 0.00 0.00 5.00 -
NAPS 2.09 2.01 1.96 2.03 1.96 1.92 1.93 -0.08%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 46.47 42.72 52.90 60.51 47.55 34.68 49.41 0.06%
EPS 3.86 2.57 0.58 3.08 2.00 0.11 4.91 0.24%
DPS 0.00 0.00 3.60 0.00 0.00 0.00 2.50 -
NAPS 1.0443 1.0049 0.98 1.0149 0.98 0.9381 0.965 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.05 1.97 2.20 2.70 2.79 4.00 0.00 -
P/RPS 2.20 2.31 2.08 2.23 2.93 5.64 0.00 -100.00%
P/EPS 26.52 38.33 189.66 43.76 69.58 1,818.18 0.00 -100.00%
EY 3.77 2.61 0.53 2.29 1.44 0.06 0.00 -100.00%
DY 0.00 0.00 3.27 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.98 1.12 1.33 1.42 2.08 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 15/08/01 17/05/01 26/02/01 15/11/00 14/08/00 15/05/00 25/02/00 -
Price 2.00 2.09 2.38 3.20 3.00 3.34 3.68 -
P/RPS 2.15 2.45 2.25 2.64 3.15 4.71 3.72 0.55%
P/EPS 25.87 40.66 205.17 51.86 74.81 1,518.18 37.44 0.37%
EY 3.86 2.46 0.49 1.93 1.34 0.07 2.67 -0.37%
DY 0.00 0.00 3.03 0.00 0.00 0.00 1.36 -
P/NAPS 0.96 1.04 1.21 1.58 1.53 1.74 1.91 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment