[PETONE] QoQ Annualized Quarter Result on 31-Dec-2006 [#2]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
16-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -21.48%
YoY- 158.11%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 49,440 91,152 90,960 95,008 99,404 98,101 97,838 -36.53%
PBT -3,204 158 1,982 4,102 5,108 1,178 -3,933 -12.76%
Tax -344 731 -622 -396 -388 -1,323 -276 15.79%
NP -3,548 889 1,360 3,706 4,720 -145 -4,209 -10.75%
-
NP to SH -3,548 889 1,360 3,706 4,720 -145 -4,209 -10.75%
-
Tax Rate - -462.66% 31.38% 9.65% 7.60% 112.31% - -
Total Cost 52,988 90,263 89,600 91,302 94,684 98,246 102,047 -35.37%
-
Net Worth 75,912 76,749 77,108 78,309 76,977 75,331 72,094 3.49%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 75,912 76,749 77,108 78,309 76,977 75,331 72,094 3.49%
NOSH 42,037 41,981 41,975 42,018 41,992 41,714 41,981 0.08%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin -7.18% 0.98% 1.50% 3.90% 4.75% -0.15% -4.30% -
ROE -4.67% 1.16% 1.76% 4.73% 6.13% -0.19% -5.84% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 117.61 217.13 216.70 226.11 236.72 235.17 233.05 -36.58%
EPS -8.44 2.12 3.24 8.82 11.24 -0.35 -10.03 -10.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8058 1.8282 1.837 1.8637 1.8331 1.8059 1.7173 3.40%
Adjusted Per Share Value based on latest NOSH - 42,062
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 97.31 179.42 179.04 187.01 195.66 193.09 192.58 -36.53%
EPS -6.98 1.75 2.68 7.29 9.29 -0.29 -8.29 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4942 1.5107 1.5177 1.5414 1.5152 1.4828 1.4191 3.49%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.74 0.68 0.83 0.75 0.62 0.80 0.78 -
P/RPS 0.63 0.31 0.38 0.33 0.26 0.34 0.33 53.83%
P/EPS -8.77 32.11 25.62 8.50 5.52 -230.15 -7.78 8.30%
EY -11.41 3.11 3.90 11.76 18.13 -0.43 -12.85 -7.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.45 0.40 0.34 0.44 0.45 -6.01%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 31/05/07 16/02/07 15/11/06 29/08/06 26/05/06 -
Price 0.63 0.70 0.69 0.92 0.68 0.65 0.83 -
P/RPS 0.54 0.32 0.32 0.41 0.29 0.28 0.36 31.00%
P/EPS -7.46 33.06 21.30 10.43 6.05 -187.00 -8.28 -6.71%
EY -13.40 3.03 4.70 9.59 16.53 -0.53 -12.08 7.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.38 0.49 0.37 0.36 0.48 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment