[ZECON] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[ZECON] ZECON BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 35.63%
YoY- -905.98%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 46,876 16,929 7,010 19,314 41,280 46,311 5,195 44.23%
PBT -1,827 -742 -4,839 -1,796 325 1,878 -1,813 0.12%
Tax 1,827 742 -4 -5 -91 -552 1,813 0.12%
NP 0 0 -4,843 -1,801 234 1,326 0 -
-
NP to SH -1,827 -764 -4,874 -1,886 234 1,326 -1,836 -0.08%
-
Tax Rate - - - - 28.00% 29.39% - -
Total Cost 46,876 16,929 11,853 21,115 41,046 44,985 5,195 44.23%
-
Net Worth 156,125 156,881 136,860 136,735 81,670 77,579 68,081 14.82%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 156,125 156,881 136,860 136,735 81,670 77,579 68,081 14.82%
NOSH 110,727 108,194 88,297 94,300 45,882 44,797 43,923 16.64%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 0.00% 0.00% -69.09% -9.32% 0.57% 2.86% 0.00% -
ROE -1.17% -0.49% -3.56% -1.38% 0.29% 1.71% -2.70% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 42.33 15.65 7.94 20.48 89.97 103.38 11.83 23.64%
EPS -1.65 0.72 -5.52 -2.13 0.51 2.96 -4.18 -14.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.55 1.45 1.78 1.7318 1.55 -1.56%
Adjusted Per Share Value based on latest NOSH - 94,300
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 31.66 11.43 4.73 13.04 27.88 31.28 3.51 44.22%
EPS -1.23 -0.52 -3.29 -1.27 0.16 0.90 -1.24 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0544 1.0596 0.9243 0.9235 0.5516 0.524 0.4598 14.82%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.52 1.23 1.34 1.42 3.30 2.76 3.82 -
P/RPS 1.23 7.86 16.88 6.93 3.67 2.67 32.30 -41.96%
P/EPS -31.52 -174.19 -24.28 -71.00 647.06 93.24 -91.39 -16.24%
EY -3.17 -0.57 -4.12 -1.41 0.15 1.07 -1.09 19.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.85 0.86 0.98 1.85 1.59 2.46 -27.05%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 11/08/08 29/08/07 28/08/06 24/08/05 05/08/04 18/08/03 21/08/02 -
Price 0.49 1.37 1.35 1.39 3.66 2.81 3.68 -
P/RPS 1.16 8.76 17.00 6.79 4.07 2.72 31.11 -42.17%
P/EPS -29.70 -194.01 -24.46 -69.50 717.65 94.93 -88.04 -16.55%
EY -3.37 -0.52 -4.09 -1.44 0.14 1.05 -1.14 19.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.94 0.87 0.96 2.06 1.62 2.37 -27.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment